[SKBSHUT] QoQ TTM Result on 30-Sep-2005 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 1.54%
YoY- -101.99%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 40,692 38,757 36,035 33,398 33,217 31,873 33,306 14.32%
PBT 1,046 -620 -3,532 -4,918 -5,066 -6,671 -3,903 -
Tax -615 811 850 955 1,041 494 484 -
NP 431 191 -2,682 -3,963 -4,025 -6,177 -3,419 -
-
NP to SH 431 191 -2,682 -3,963 -4,025 -6,177 -3,419 -
-
Tax Rate 58.80% - - - - - - -
Total Cost 40,261 38,566 38,717 37,361 37,242 38,050 36,725 6.33%
-
Net Worth 62,639 59,033 58,234 59,483 58,232 59,090 61,599 1.12%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 62,639 59,033 58,234 59,483 58,232 59,090 61,599 1.12%
NOSH 38,666 39,887 39,615 40,333 39,565 40,031 39,999 -2.24%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.06% 0.49% -7.44% -11.87% -12.12% -19.38% -10.27% -
ROE 0.69% 0.32% -4.61% -6.66% -6.91% -10.45% -5.55% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 105.24 97.17 90.96 82.80 83.96 79.62 83.27 16.94%
EPS 1.11 0.48 -6.77 -9.83 -10.17 -15.43 -8.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.48 1.47 1.4748 1.4718 1.4761 1.54 3.44%
Adjusted Per Share Value based on latest NOSH - 40,333
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 28.95 27.57 25.63 23.76 23.63 22.67 23.69 14.34%
EPS 0.31 0.14 -1.91 -2.82 -2.86 -4.39 -2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4456 0.4199 0.4143 0.4231 0.4142 0.4204 0.4382 1.12%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.44 0.45 0.43 0.47 0.74 0.89 0.93 -
P/RPS 0.42 0.46 0.47 0.57 0.88 1.12 1.12 -48.09%
P/EPS 39.47 93.98 -6.35 -4.78 -7.27 -5.77 -10.88 -
EY 2.53 1.06 -15.74 -20.91 -13.75 -17.34 -9.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.30 0.29 0.32 0.50 0.60 0.60 -41.36%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 31/05/06 27/02/06 29/11/05 30/08/05 31/05/05 28/02/05 -
Price 0.42 0.58 0.49 0.49 0.72 1.05 0.90 -
P/RPS 0.40 0.60 0.54 0.59 0.86 1.32 1.08 -48.52%
P/EPS 37.68 121.12 -7.24 -4.99 -7.08 -6.80 -10.53 -
EY 2.65 0.83 -13.82 -20.05 -14.13 -14.70 -9.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.33 0.33 0.49 0.71 0.58 -41.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment