[ASIAFLE] QoQ Quarter Result on 31-Dec-2000 [#3]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1.16%
YoY- -0.48%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 21,112 19,257 18,020 20,002 21,514 20,547 18,699 8.41%
PBT 6,625 4,332 4,145 6,120 6,510 5,702 5,650 11.18%
Tax -1,829 -1,264 -1,036 -1,399 -1,843 -1,655 -1,606 9.04%
NP 4,796 3,068 3,109 4,721 4,667 4,047 4,044 12.02%
-
NP to SH 4,796 3,068 3,109 4,721 4,667 4,047 4,044 12.02%
-
Tax Rate 27.61% 29.18% 24.99% 22.86% 28.31% 29.02% 28.42% -
Total Cost 16,316 16,189 14,911 15,281 16,847 16,500 14,655 7.41%
-
Net Worth 104,858 100,110 96,591 93,680 88,565 83,567 77,842 21.94%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - 20 -
Div Payout % - - - - - - 0.50% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 104,858 100,110 96,591 93,680 88,565 83,567 77,842 21.94%
NOSH 66,703 66,695 66,431 66,586 41,337 41,253 40,602 39.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 22.72% 15.93% 17.25% 23.60% 21.69% 19.70% 21.63% -
ROE 4.57% 3.06% 3.22% 5.04% 5.27% 4.84% 5.20% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.65 28.87 27.13 30.04 52.04 49.81 46.05 -22.10%
EPS 7.19 4.60 4.68 7.09 11.29 9.81 9.96 -19.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 1.572 1.501 1.454 1.4069 2.1425 2.0257 1.9172 -12.38%
Adjusted Per Share Value based on latest NOSH - 66,586
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 10.77 9.83 9.20 10.21 10.98 10.48 9.54 8.41%
EPS 2.45 1.57 1.59 2.41 2.38 2.07 2.06 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.5351 0.5108 0.4929 0.478 0.4519 0.4264 0.3972 21.95%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 05/06/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment