[ASIAFLE] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 0.07%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 18,020 20,002 21,514 20,547 18,699 19,026 19,108 0.05%
PBT 4,145 6,120 6,510 5,702 5,650 5,715 4,926 0.17%
Tax -1,036 -1,399 -1,843 -1,655 -1,606 -971 -883 -0.16%
NP 3,109 4,721 4,667 4,047 4,044 4,744 4,043 0.26%
-
NP to SH 3,109 4,721 4,667 4,047 4,044 4,744 4,043 0.26%
-
Tax Rate 24.99% 22.86% 28.31% 29.02% 28.42% 16.99% 17.93% -
Total Cost 14,911 15,281 16,847 16,500 14,655 14,282 15,065 0.01%
-
Net Worth 96,591 93,680 88,565 83,567 77,842 75,883 70,691 -0.31%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - 20 - - -
Div Payout % - - - - 0.50% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 96,591 93,680 88,565 83,567 77,842 75,883 70,691 -0.31%
NOSH 66,431 66,586 41,337 41,253 40,602 40,721 20,174 -1.20%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 17.25% 23.60% 21.69% 19.70% 21.63% 24.93% 21.16% -
ROE 3.22% 5.04% 5.27% 4.84% 5.20% 6.25% 5.72% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 27.13 30.04 52.04 49.81 46.05 46.72 94.71 1.27%
EPS 4.68 7.09 11.29 9.81 9.96 11.65 20.04 1.48%
DPS 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
NAPS 1.454 1.4069 2.1425 2.0257 1.9172 1.8635 3.504 0.89%
Adjusted Per Share Value based on latest NOSH - 41,253
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 9.20 10.21 10.98 10.48 9.54 9.71 9.75 0.05%
EPS 1.59 2.41 2.38 2.07 2.06 2.42 2.06 0.26%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4929 0.478 0.4519 0.4264 0.3972 0.3872 0.3607 -0.31%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 05/06/00 21/03/00 30/11/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment