[ASIAFLE] QoQ Quarter Result on 31-Dec-2010 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Dec-2010 [#3]
Profit Trend
QoQ- 8.22%
YoY- -38.54%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 53,258 59,860 65,496 58,893 56,093 66,630 72,677 -18.70%
PBT 10,815 15,643 15,121 13,335 10,977 18,813 13,033 -11.68%
Tax -1,402 -2,373 -2,526 -1,874 -387 -3,069 -1,369 1.59%
NP 9,413 13,270 12,595 11,461 10,590 15,744 11,664 -13.30%
-
NP to SH 9,413 13,270 12,595 11,461 10,590 15,744 11,664 -13.30%
-
Tax Rate 12.96% 15.17% 16.71% 14.05% 3.53% 16.31% 10.50% -
Total Cost 43,845 46,590 52,901 47,432 45,503 50,886 61,013 -19.75%
-
Net Worth 356,186 361,077 351,750 330,357 330,440 329,982 317,315 8.00%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - 14,367 - - - 18,278 -
Div Payout % - - 114.07% - - - 156.71% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 356,186 361,077 351,750 330,357 330,440 329,982 317,315 8.00%
NOSH 115,577 115,356 114,936 114,954 114,983 114,585 114,240 0.77%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 17.67% 22.17% 19.23% 19.46% 18.88% 23.63% 16.05% -
ROE 2.64% 3.68% 3.58% 3.47% 3.20% 4.77% 3.68% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 46.08 51.89 56.98 51.23 48.78 58.15 63.62 -19.33%
EPS 8.15 11.50 10.96 9.97 9.21 13.74 10.21 -13.93%
DPS 0.00 0.00 12.50 0.00 0.00 0.00 16.00 -
NAPS 3.0818 3.1301 3.0604 2.8738 2.8738 2.8798 2.7776 7.16%
Adjusted Per Share Value based on latest NOSH - 114,954
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 27.18 30.54 33.42 30.05 28.62 34.00 37.08 -18.68%
EPS 4.80 6.77 6.43 5.85 5.40 8.03 5.95 -13.32%
DPS 0.00 0.00 7.33 0.00 0.00 0.00 9.33 -
NAPS 1.8175 1.8424 1.7948 1.6857 1.6861 1.6838 1.6191 8.00%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 3.50 3.97 4.28 4.50 4.62 4.60 5.05 -
P/RPS 7.60 7.65 7.51 8.78 9.47 7.91 7.94 -2.87%
P/EPS 42.97 34.51 39.06 45.14 50.16 33.48 49.46 -8.94%
EY 2.33 2.90 2.56 2.22 1.99 2.99 2.02 9.97%
DY 0.00 0.00 2.92 0.00 0.00 0.00 3.17 -
P/NAPS 1.14 1.27 1.40 1.57 1.61 1.60 1.82 -26.77%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 25/08/11 27/05/11 28/02/11 26/11/10 30/08/10 27/05/10 -
Price 3.55 3.70 4.01 4.38 4.60 4.23 4.50 -
P/RPS 7.70 7.13 7.04 8.55 9.43 7.27 7.07 5.85%
P/EPS 43.59 32.16 36.59 43.93 49.95 30.79 44.07 -0.72%
EY 2.29 3.11 2.73 2.28 2.00 3.25 2.27 0.58%
DY 0.00 0.00 3.12 0.00 0.00 0.00 3.56 -
P/NAPS 1.15 1.18 1.31 1.52 1.60 1.47 1.62 -20.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment