[ASIAFLE] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 9.89%
YoY- 7.98%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 77,106 53,258 59,860 65,496 58,893 56,093 66,630 10.19%
PBT 17,121 10,815 15,643 15,121 13,335 10,977 18,813 -6.07%
Tax -2,059 -1,402 -2,373 -2,526 -1,874 -387 -3,069 -23.30%
NP 15,062 9,413 13,270 12,595 11,461 10,590 15,744 -2.90%
-
NP to SH 15,062 9,413 13,270 12,595 11,461 10,590 15,744 -2.90%
-
Tax Rate 12.03% 12.96% 15.17% 16.71% 14.05% 3.53% 16.31% -
Total Cost 62,044 43,845 46,590 52,901 47,432 45,503 50,886 14.08%
-
Net Worth 359,685 356,186 361,077 351,750 330,357 330,440 329,982 5.89%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div 9,239 - - 14,367 - - - -
Div Payout % 61.35% - - 114.07% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 359,685 356,186 361,077 351,750 330,357 330,440 329,982 5.89%
NOSH 115,498 115,577 115,356 114,936 114,954 114,983 114,585 0.52%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 19.53% 17.67% 22.17% 19.23% 19.46% 18.88% 23.63% -
ROE 4.19% 2.64% 3.68% 3.58% 3.47% 3.20% 4.77% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 66.76 46.08 51.89 56.98 51.23 48.78 58.15 9.61%
EPS 13.04 8.15 11.50 10.96 9.97 9.21 13.74 -3.41%
DPS 8.00 0.00 0.00 12.50 0.00 0.00 0.00 -
NAPS 3.1142 3.0818 3.1301 3.0604 2.8738 2.8738 2.8798 5.34%
Adjusted Per Share Value based on latest NOSH - 114,936
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 39.34 27.18 30.54 33.42 30.05 28.62 34.00 10.18%
EPS 7.69 4.80 6.77 6.43 5.85 5.40 8.03 -2.83%
DPS 4.71 0.00 0.00 7.33 0.00 0.00 0.00 -
NAPS 1.8353 1.8175 1.8424 1.7948 1.6857 1.6861 1.6838 5.89%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 3.56 3.50 3.97 4.28 4.50 4.62 4.60 -
P/RPS 5.33 7.60 7.65 7.51 8.78 9.47 7.91 -23.08%
P/EPS 27.30 42.97 34.51 39.06 45.14 50.16 33.48 -12.68%
EY 3.66 2.33 2.90 2.56 2.22 1.99 2.99 14.38%
DY 2.25 0.00 0.00 2.92 0.00 0.00 0.00 -
P/NAPS 1.14 1.14 1.27 1.40 1.57 1.61 1.60 -20.17%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 25/08/11 27/05/11 28/02/11 26/11/10 30/08/10 -
Price 3.75 3.55 3.70 4.01 4.38 4.60 4.23 -
P/RPS 5.62 7.70 7.13 7.04 8.55 9.43 7.27 -15.73%
P/EPS 28.76 43.59 32.16 36.59 43.93 49.95 30.79 -4.43%
EY 3.48 2.29 3.11 2.73 2.28 2.00 3.25 4.65%
DY 2.13 0.00 0.00 3.12 0.00 0.00 0.00 -
P/NAPS 1.20 1.15 1.18 1.31 1.52 1.60 1.47 -12.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment