[ENGKAH] QoQ Quarter Result on 31-Dec-2007 [#4]

Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -8.93%
YoY- -31.9%
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 16,311 19,728 16,732 17,494 16,805 16,119 14,786 6.74%
PBT 3,406 3,976 3,478 3,098 4,125 3,545 3,131 5.75%
Tax -687 -292 -863 -282 -1,033 -337 -832 -11.95%
NP 2,719 3,684 2,615 2,816 3,092 3,208 2,299 11.80%
-
NP to SH 2,719 3,684 2,615 2,816 3,092 3,208 2,299 11.80%
-
Tax Rate 20.17% 7.34% 24.81% 9.10% 25.04% 9.51% 26.57% -
Total Cost 13,592 16,044 14,117 14,678 13,713 12,911 12,487 5.79%
-
Net Worth 87,131 90,863 89,639 87,265 86,575 91,480 90,120 -2.21%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 92 61 30 - 30 30 - -
Div Payout % 3.41% 1.68% 1.18% - 1.00% 0.96% - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 87,131 90,863 89,639 87,265 86,575 91,480 90,120 -2.21%
NOSH 61,795 61,812 61,820 61,890 61,840 61,811 61,306 0.52%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 16.67% 18.67% 15.63% 16.10% 18.40% 19.90% 15.55% -
ROE 3.12% 4.05% 2.92% 3.23% 3.57% 3.51% 2.55% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.40 31.92 27.07 28.27 27.17 26.08 24.12 6.18%
EPS 4.40 5.96 4.23 4.55 5.00 5.19 3.75 11.21%
DPS 0.15 0.10 0.05 0.00 0.05 0.05 0.00 -
NAPS 1.41 1.47 1.45 1.41 1.40 1.48 1.47 -2.73%
Adjusted Per Share Value based on latest NOSH - 61,890
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 13.81 16.70 14.16 14.81 14.23 13.65 12.52 6.73%
EPS 2.30 3.12 2.21 2.38 2.62 2.72 1.95 11.60%
DPS 0.08 0.05 0.03 0.00 0.03 0.03 0.00 -
NAPS 0.7376 0.7692 0.7589 0.7388 0.7329 0.7745 0.7629 -2.21%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.54 2.73 2.66 2.82 2.96 3.33 3.45 -
P/RPS 9.62 8.55 9.83 9.98 10.89 12.77 14.30 -23.16%
P/EPS 57.73 45.81 62.88 61.98 59.20 64.16 92.00 -26.64%
EY 1.73 2.18 1.59 1.61 1.69 1.56 1.09 35.95%
DY 0.06 0.04 0.02 0.00 0.02 0.02 0.00 -
P/NAPS 1.80 1.86 1.83 2.00 2.11 2.25 2.35 -16.24%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 27/08/08 27/05/08 26/02/08 27/11/07 28/08/07 29/05/07 -
Price 2.45 2.56 2.69 2.65 2.96 3.18 2.87 -
P/RPS 9.28 8.02 9.94 9.38 10.89 12.19 11.90 -15.23%
P/EPS 55.68 42.95 63.59 58.24 59.20 61.27 76.53 -19.05%
EY 1.80 2.33 1.57 1.72 1.69 1.63 1.31 23.52%
DY 0.06 0.04 0.02 0.00 0.02 0.02 0.00 -
P/NAPS 1.74 1.74 1.86 1.88 2.11 2.15 1.95 -7.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment