[ABLEGLOB] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -83.23%
YoY- -87.62%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 124,442 115,577 103,958 116,590 132,922 123,410 102,567 13.74%
PBT 16,506 5,750 7,935 3,921 8,448 8,739 13,464 14.53%
Tax -3,646 -2,158 -141 -2,931 -337 -1,877 -2,625 24.46%
NP 12,860 3,592 7,794 990 8,111 6,862 10,839 12.06%
-
NP to SH 12,642 3,462 7,617 1,355 8,079 6,884 10,319 14.48%
-
Tax Rate 22.09% 37.53% 1.78% 74.75% 3.99% 21.48% 19.50% -
Total Cost 111,582 111,985 96,164 115,600 124,811 116,548 91,728 13.94%
-
Net Worth 307,368 294,949 294,949 291,844 273,092 256,084 234,296 19.81%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 4,657 1,552 3,104 3,104 1,422 2,753 3,738 15.76%
Div Payout % 36.84% 44.84% 40.76% 229.13% 17.61% 40.00% 36.23% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 307,368 294,949 294,949 291,844 273,092 256,084 234,296 19.81%
NOSH 310,470 310,470 310,470 310,470 284,471 275,360 249,251 15.75%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.33% 3.11% 7.50% 0.85% 6.10% 5.56% 10.57% -
ROE 4.11% 1.17% 2.58% 0.46% 2.96% 2.69% 4.40% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 40.08 37.23 33.48 37.55 46.73 44.82 41.15 -1.73%
EPS 4.07 1.12 2.45 0.44 2.84 2.50 4.14 -1.12%
DPS 1.50 0.50 1.00 1.00 0.50 1.00 1.50 0.00%
NAPS 0.99 0.95 0.95 0.94 0.96 0.93 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 40.48 37.59 33.81 37.92 43.23 40.14 33.36 13.75%
EPS 4.11 1.13 2.48 0.44 2.63 2.24 3.36 14.36%
DPS 1.51 0.50 1.01 1.01 0.46 0.90 1.22 15.26%
NAPS 0.9997 0.9593 0.9593 0.9492 0.8882 0.8329 0.7621 19.81%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.925 0.95 1.02 1.21 1.31 1.59 1.36 -
P/RPS 2.31 2.55 3.05 3.22 2.80 3.55 3.30 -21.14%
P/EPS 22.72 85.20 41.58 277.25 46.13 63.60 32.85 -21.77%
EY 4.40 1.17 2.41 0.36 2.17 1.57 3.04 27.92%
DY 1.62 0.53 0.98 0.83 0.38 0.63 1.10 29.41%
P/NAPS 0.93 1.00 1.07 1.29 1.36 1.71 1.45 -25.60%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 29/05/17 -
Price 0.91 0.955 0.97 1.23 1.30 1.43 1.65 -
P/RPS 2.27 2.57 2.90 3.28 2.78 3.19 4.01 -31.54%
P/EPS 22.35 85.64 39.54 281.83 45.77 57.20 39.86 -31.97%
EY 4.47 1.17 2.53 0.35 2.18 1.75 2.51 46.87%
DY 1.65 0.52 1.03 0.81 0.38 0.70 0.91 48.64%
P/NAPS 0.92 1.01 1.02 1.31 1.35 1.54 1.76 -35.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment