[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -20.98%
YoY- -25.17%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 458,637 439,070 415,832 475,488 478,529 451,952 410,268 7.70%
PBT 40,253 27,370 31,740 34,572 40,868 44,406 53,856 -17.62%
Tax -7,926 -4,598 -564 -7,771 -6,452 -9,004 -10,500 -17.08%
NP 32,326 22,772 31,176 26,801 34,416 35,402 43,356 -17.76%
-
NP to SH 31,626 22,158 30,468 26,636 33,709 34,406 41,276 -16.25%
-
Tax Rate 19.69% 16.80% 1.78% 22.48% 15.79% 20.28% 19.50% -
Total Cost 426,310 416,298 384,656 448,687 444,113 416,550 366,912 10.51%
-
Net Worth 307,368 294,949 294,949 291,844 273,318 256,390 234,296 19.81%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 12,418 9,314 12,418 17,076 17,082 22,055 14,955 -11.64%
Div Payout % 39.27% 42.04% 40.76% 64.11% 50.68% 64.10% 36.23% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 307,368 294,949 294,949 291,844 273,318 256,390 234,296 19.81%
NOSH 310,470 310,470 310,470 310,470 284,707 275,689 249,251 15.75%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 7.05% 5.19% 7.50% 5.64% 7.19% 7.83% 10.57% -
ROE 10.29% 7.51% 10.33% 9.13% 12.33% 13.42% 17.62% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 147.72 141.42 133.94 153.15 168.08 163.94 164.60 -6.95%
EPS 10.19 7.14 9.80 8.58 11.84 12.48 16.56 -27.63%
DPS 4.00 3.00 4.00 5.50 6.00 8.00 6.00 -23.66%
NAPS 0.99 0.95 0.95 0.94 0.96 0.93 0.94 3.51%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 147.72 141.42 133.94 153.15 154.13 145.57 132.14 7.70%
EPS 10.19 7.14 9.81 8.58 10.86 11.08 13.29 -16.21%
DPS 4.00 3.00 4.00 5.50 5.50 7.10 4.82 -11.68%
NAPS 0.99 0.95 0.95 0.94 0.8803 0.8258 0.7546 19.82%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.925 0.95 1.02 1.21 1.31 1.59 1.36 -
P/RPS 0.63 0.67 0.76 0.79 0.78 0.97 0.83 -16.77%
P/EPS 9.08 13.31 10.39 14.10 11.06 12.74 8.21 6.93%
EY 11.01 7.51 9.62 7.09 9.04 7.85 12.18 -6.50%
DY 4.32 3.16 3.92 4.55 4.58 5.03 4.41 -1.36%
P/NAPS 0.93 1.00 1.07 1.29 1.36 1.71 1.45 -25.60%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 29/05/17 -
Price 0.91 0.955 0.97 1.23 1.30 1.43 1.65 -
P/RPS 0.62 0.68 0.72 0.80 0.77 0.87 1.00 -27.26%
P/EPS 8.93 13.38 9.88 14.34 10.98 11.46 9.96 -7.01%
EY 11.19 7.47 10.12 6.97 9.11 8.73 10.04 7.49%
DY 4.40 3.14 4.12 4.47 4.62 5.59 3.64 13.46%
P/NAPS 0.92 1.01 1.02 1.31 1.35 1.54 1.76 -35.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment