[ABLEGLOB] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 17.36%
YoY- -25.09%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 115,577 103,958 116,590 132,922 123,410 102,567 118,397 -1.59%
PBT 5,750 7,935 3,921 8,448 8,739 13,464 14,216 -45.39%
Tax -2,158 -141 -2,931 -337 -1,877 -2,625 -4,836 -41.69%
NP 3,592 7,794 990 8,111 6,862 10,839 9,380 -47.35%
-
NP to SH 3,462 7,617 1,355 8,079 6,884 10,319 10,943 -53.66%
-
Tax Rate 37.53% 1.78% 74.75% 3.99% 21.48% 19.50% 34.02% -
Total Cost 111,985 96,164 115,600 124,811 116,548 91,728 109,017 1.81%
-
Net Worth 294,949 294,949 291,844 273,092 256,084 234,296 223,728 20.29%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div 1,552 3,104 3,104 1,422 2,753 3,738 - -
Div Payout % 44.84% 40.76% 229.13% 17.61% 40.00% 36.23% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 294,949 294,949 291,844 273,092 256,084 234,296 223,728 20.29%
NOSH 310,470 310,470 310,470 284,471 275,360 249,251 248,586 16.02%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 3.11% 7.50% 0.85% 6.10% 5.56% 10.57% 7.92% -
ROE 1.17% 2.58% 0.46% 2.96% 2.69% 4.40% 4.89% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 37.23 33.48 37.55 46.73 44.82 41.15 47.63 -15.18%
EPS 1.12 2.45 0.44 2.84 2.50 4.14 4.40 -59.93%
DPS 0.50 1.00 1.00 0.50 1.00 1.50 0.00 -
NAPS 0.95 0.95 0.94 0.96 0.93 0.94 0.90 3.68%
Adjusted Per Share Value based on latest NOSH - 284,471
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 37.59 33.81 37.92 43.23 40.14 33.36 38.51 -1.60%
EPS 1.13 2.48 0.44 2.63 2.24 3.36 3.56 -53.56%
DPS 0.50 1.01 1.01 0.46 0.90 1.22 0.00 -
NAPS 0.9593 0.9593 0.9492 0.8882 0.8329 0.7621 0.7277 20.28%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.95 1.02 1.21 1.31 1.59 1.36 1.24 -
P/RPS 2.55 3.05 3.22 2.80 3.55 3.30 2.60 -1.28%
P/EPS 85.20 41.58 277.25 46.13 63.60 32.85 28.17 109.56%
EY 1.17 2.41 0.36 2.17 1.57 3.04 3.55 -52.38%
DY 0.53 0.98 0.83 0.38 0.63 1.10 0.00 -
P/NAPS 1.00 1.07 1.29 1.36 1.71 1.45 1.38 -19.37%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 29/05/17 22/02/17 -
Price 0.955 0.97 1.23 1.30 1.43 1.65 1.42 -
P/RPS 2.57 2.90 3.28 2.78 3.19 4.01 2.98 -9.42%
P/EPS 85.64 39.54 281.83 45.77 57.20 39.86 32.26 92.06%
EY 1.17 2.53 0.35 2.18 1.75 2.51 3.10 -47.86%
DY 0.52 1.03 0.81 0.38 0.70 0.91 0.00 -
P/NAPS 1.01 1.02 1.31 1.35 1.54 1.76 1.58 -25.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment