[LFECORP] YoY Annualized Quarter Result on 31-Dec-2008

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008
Profit Trend
QoQ- -19.07%
YoY- -287.35%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Revenue 79,789 150,528 0 248,372 142,935 142,822 131,024 -14.15%
PBT -7,750 652 0 -7,409 5,149 5,191 4,720 -
Tax -122 -312 0 510 -1,029 -1,095 -944 -46.72%
NP -7,873 340 0 -6,898 4,119 4,096 3,776 -
-
NP to SH -7,940 140 0 -6,782 3,949 3,783 3,620 -
-
Tax Rate - 47.85% - - 19.98% 21.09% 20.00% -
Total Cost 87,662 150,188 0 255,271 138,816 138,726 127,248 -10.83%
-
Net Worth 21,233 31,500 31,500 35,671 39,100 27,226 34,680 -14.01%
Dividend
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Net Worth 21,233 31,500 31,500 35,671 39,100 27,226 34,680 -14.01%
NOSH 85,526 87,500 87,500 84,931 85,000 71,647 72,251 5.32%
Ratio Analysis
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
NP Margin -9.87% 0.23% 0.00% -2.78% 2.88% 2.87% 2.88% -
ROE -37.40% 0.44% 0.00% -19.01% 10.10% 13.89% 10.44% -
Per Share
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 93.94 172.03 0.00 292.44 168.16 199.34 181.34 -18.32%
EPS -9.35 0.16 0.00 -7.99 5.47 5.28 5.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.36 0.36 0.42 0.46 0.38 0.48 -18.18%
Adjusted Per Share Value based on latest NOSH - 84,720
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
RPS 7.20 13.58 0.00 22.40 12.89 12.88 11.82 -14.14%
EPS -0.72 0.01 0.00 -0.61 0.36 0.34 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0284 0.0284 0.0322 0.0353 0.0246 0.0313 -13.96%
Price Multiplier on Financial Quarter End Date
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 31/03/11 30/06/10 30/07/10 31/12/08 31/03/08 28/09/07 31/12/07 -
Price 0.11 0.15 0.17 0.07 0.95 0.98 1.02 -
P/RPS 0.12 0.09 0.00 0.02 0.56 0.49 0.56 -37.75%
P/EPS -1.18 93.75 0.00 -0.88 20.45 18.56 20.36 -
EY -84.99 1.07 0.00 -114.08 4.89 5.39 4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.42 0.47 0.17 2.07 2.58 2.13 -38.45%
Price Multiplier on Announcement Date
31/03/11 30/06/10 31/07/10 31/12/08 31/03/08 30/09/07 31/12/07 CAGR
Date 31/05/11 23/08/10 - 25/02/09 30/10/08 26/11/07 28/02/08 -
Price 0.08 0.17 0.00 0.09 0.21 0.95 0.93 -
P/RPS 0.09 0.10 0.00 0.03 0.12 0.48 0.51 -41.36%
P/EPS -0.86 106.25 0.00 -1.13 4.52 17.99 18.56 -
EY -116.86 0.94 0.00 -88.73 22.12 5.56 5.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.00 0.21 0.46 2.50 1.94 -42.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment