[CENBOND] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[CENBOND] CENTURY BOND BHD
Announcement Date
29-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- 19.23%
YoY- -1.2%
Quarter Report
Latest QR
Upcoming QR
CENBOND's Result
CENBOND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 166,538 153,764 147,458 136,164 121,414 0 -
PBT 13,234 11,722 11,532 13,816 14,938 0 -
Tax -3,528 -2,702 -3,086 -3,314 -4,308 0 -
NP 9,706 9,020 8,446 10,502 10,630 0 -
-
NP to SH 9,420 8,670 8,108 10,502 10,630 0 -
-
Tax Rate 26.66% 23.05% 26.76% 23.99% 28.84% - -
Total Cost 156,832 144,744 139,012 125,662 110,784 0 -
-
Net Worth 85,091 84,058 76,762 67,187 50,236 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 85,091 84,058 76,762 67,187 50,236 0 -
NOSH 119,847 120,083 119,940 39,992 33,490 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 5.83% 5.87% 5.73% 7.71% 8.76% 0.00% -
ROE 11.07% 10.31% 10.56% 15.63% 21.16% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 138.96 128.05 122.94 340.47 362.53 0.00 -
EPS 7.86 7.22 6.76 26.26 31.74 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.70 0.64 1.68 1.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,013
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 138.88 128.22 122.96 113.55 101.25 0.00 -
EPS 7.86 7.23 6.76 8.76 8.86 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7096 0.701 0.6401 0.5603 0.4189 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 - - -
Price 0.52 0.51 0.46 0.63 0.00 0.00 -
P/RPS 0.37 0.40 0.37 0.19 0.00 0.00 -
P/EPS 6.62 7.06 6.80 2.40 0.00 0.00 -
EY 15.12 14.16 14.70 41.68 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.73 0.72 0.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/11/07 28/11/06 25/11/05 29/11/04 28/11/03 - -
Price 0.50 0.52 0.39 0.74 0.74 0.00 -
P/RPS 0.36 0.41 0.32 0.22 0.20 0.00 -
P/EPS 6.36 7.20 5.77 2.82 2.33 0.00 -
EY 15.72 13.88 17.33 35.49 42.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.61 0.44 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment