[TOYOVEN] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -373.62%
YoY- -437.81%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 25,954 25,351 20,173 18,071 23,755 29,254 32,927 -14.63%
PBT 962 5,244 412 -4,993 -626 1,693 2,869 -51.63%
Tax -99 -1,473 -286 359 -203 -435 -694 -72.60%
NP 863 3,771 126 -4,634 -829 1,258 2,175 -45.91%
-
NP to SH 1,144 3,914 235 -3,699 -781 1,232 2,174 -34.74%
-
Tax Rate 10.29% 28.09% 69.42% - - 25.69% 24.19% -
Total Cost 25,091 21,580 20,047 22,705 24,584 27,996 30,752 -12.65%
-
Net Worth 62,555 61,236 57,254 54,303 56,472 56,799 55,548 8.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 62,555 61,236 57,254 54,303 56,472 56,799 55,548 8.21%
NOSH 42,846 42,822 42,727 40,224 40,051 40,000 39,963 4.74%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.33% 14.88% 0.62% -25.64% -3.49% 4.30% 6.61% -
ROE 1.83% 6.39% 0.41% -6.81% -1.38% 2.17% 3.91% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 60.57 59.20 47.21 44.92 59.31 73.14 82.39 -18.49%
EPS 2.67 9.14 0.55 -9.19 1.95 3.08 5.44 -37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.43 1.34 1.35 1.41 1.42 1.39 3.32%
Adjusted Per Share Value based on latest NOSH - 40,224
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 19.54 19.09 15.19 13.61 17.89 22.03 24.79 -14.63%
EPS 0.86 2.95 0.18 -2.79 -0.59 0.93 1.64 -34.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4711 0.4611 0.4311 0.4089 0.4252 0.4277 0.4183 8.22%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 2.02 1.40 1.19 1.03 1.80 1.59 1.72 -
P/RPS 3.33 2.36 2.52 2.29 3.03 2.17 2.09 36.30%
P/EPS 75.66 15.32 216.36 -11.20 -92.31 51.62 31.62 78.61%
EY 1.32 6.53 0.46 -8.93 -1.08 1.94 3.16 -44.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.98 0.89 0.76 1.28 1.12 1.24 7.37%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 18/02/10 26/11/09 24/08/09 28/05/09 13/03/09 26/11/08 26/08/08 -
Price 1.70 1.59 1.45 1.26 1.00 1.59 1.84 -
P/RPS 2.81 2.69 3.07 2.80 1.69 2.17 2.23 16.61%
P/EPS 63.67 17.40 263.64 -13.70 -51.28 51.62 33.82 52.29%
EY 1.57 5.75 0.38 -7.30 -1.95 1.94 2.96 -34.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.11 1.08 0.93 0.71 1.12 1.32 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment