[CHGP] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -55.65%
YoY- 141.28%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 40,499 31,303 37,543 43,688 41,328 36,497 35,105 10.00%
PBT 381 -2,086 3,218 905 1,852 407 822 -40.13%
Tax 13 2,112 -127 -11 13 221 -245 -
NP 394 26 3,091 894 1,865 628 577 -22.47%
-
NP to SH 488 -338 3,111 789 1,779 1,027 653 -17.66%
-
Tax Rate -3.41% - 3.95% 1.22% -0.70% -54.30% 29.81% -
Total Cost 40,105 31,277 34,452 42,794 39,463 35,869 34,528 10.50%
-
Net Worth 52,982 53,649 51,158 48,447 48,267 45,887 45,848 10.13%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 52,982 53,649 51,158 48,447 48,267 45,887 45,848 10.13%
NOSH 139,428 144,999 138,266 138,421 137,906 139,054 138,936 0.23%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 0.97% 0.08% 8.23% 2.05% 4.51% 1.72% 1.64% -
ROE 0.92% -0.63% 6.08% 1.63% 3.69% 2.24% 1.42% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 29.05 21.59 27.15 31.56 29.97 26.25 25.27 9.74%
EPS 0.35 -0.24 2.25 0.57 1.29 0.74 0.47 -17.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.37 0.35 0.35 0.33 0.33 9.87%
Adjusted Per Share Value based on latest NOSH - 138,421
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 6.13 4.74 5.68 6.61 6.25 5.52 5.31 10.05%
EPS 0.07 -0.05 0.47 0.12 0.27 0.16 0.10 -21.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0812 0.0774 0.0733 0.073 0.0694 0.0694 10.04%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.21 0.26 0.31 0.32 0.34 0.31 0.22 -
P/RPS 0.72 1.20 1.14 1.01 1.13 1.18 0.87 -11.86%
P/EPS 60.00 -111.54 13.78 56.14 26.36 41.97 46.81 18.01%
EY 1.67 -0.90 7.26 1.78 3.79 2.38 2.14 -15.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.70 0.84 0.91 0.97 0.94 0.67 -12.33%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 30/05/12 22/02/12 23/11/11 05/08/11 25/05/11 23/02/11 -
Price 0.22 0.21 0.29 0.33 0.36 0.32 0.31 -
P/RPS 0.76 0.97 1.07 1.05 1.20 1.22 1.23 -27.47%
P/EPS 62.86 -90.09 12.89 57.89 27.91 43.33 65.96 -3.16%
EY 1.59 -1.11 7.76 1.73 3.58 2.31 1.52 3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.57 0.78 0.94 1.03 0.97 0.94 -27.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment