[CHGP] YoY Annualized Quarter Result on 30-Sep-2011 [#2]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
23-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -27.82%
YoY- 367.76%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
Revenue 90,910 89,154 164,650 170,032 173,480 97,644 222,838 -11.62%
PBT 1,912 1,056 1,452 5,514 2,726 -4,446 32,882 -32.42%
Tax -1,148 -52 364 4 -738 -636 -9,164 -24.89%
NP 764 1,004 1,816 5,518 1,988 -5,082 23,718 -37.70%
-
NP to SH 776 930 1,436 5,136 1,098 -5,164 21,144 -36.57%
-
Tax Rate 60.04% 4.92% -25.07% -0.07% 27.07% - 27.87% -
Total Cost 90,146 88,150 162,834 164,514 171,492 102,726 199,120 -10.34%
-
Net Worth 72,057 71,117 52,469 48,322 43,919 41,422 93,826 -3.57%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
Net Worth 72,057 71,117 52,469 48,322 43,919 41,422 93,826 -3.57%
NOSH 277,142 273,529 138,076 138,064 137,249 138,074 132,150 10.74%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
NP Margin 0.84% 1.13% 1.10% 3.25% 1.15% -5.20% 10.64% -
ROE 1.08% 1.31% 2.74% 10.63% 2.50% -12.47% 22.54% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
RPS 32.80 32.59 119.25 123.15 126.40 70.72 168.63 -20.19%
EPS 0.28 0.34 1.04 3.72 0.80 -3.74 16.00 -42.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.26 0.38 0.35 0.32 0.30 0.71 -12.92%
Adjusted Per Share Value based on latest NOSH - 138,421
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
RPS 13.75 13.49 24.91 25.72 26.24 14.77 33.71 -11.62%
EPS 0.12 0.14 0.22 0.78 0.17 -0.78 3.20 -36.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.109 0.1076 0.0794 0.0731 0.0664 0.0627 0.1419 -3.56%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 29/06/07 -
Price 0.145 0.155 0.20 0.32 0.22 0.30 1.18 -
P/RPS 0.44 0.48 0.17 0.26 0.17 0.42 0.70 -6.19%
P/EPS 51.79 45.59 19.23 8.60 27.50 -8.02 7.37 30.82%
EY 1.93 2.19 5.20 11.63 3.64 -12.47 13.56 -23.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.60 0.53 0.91 0.69 1.00 1.66 -13.90%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/06/07 CAGR
Date 26/11/14 29/11/13 29/11/12 23/11/11 24/11/10 25/11/09 22/08/07 -
Price 0.125 0.16 0.19 0.33 0.22 0.23 1.03 -
P/RPS 0.38 0.49 0.16 0.27 0.17 0.33 0.61 -6.31%
P/EPS 44.64 47.06 18.27 8.87 27.50 -6.15 6.44 30.57%
EY 2.24 2.13 5.47 11.27 3.64 -16.26 15.53 -23.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.62 0.50 0.94 0.69 0.77 1.45 -14.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment