[CHGP] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 57.27%
YoY- 7.31%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 37,543 43,688 41,328 36,497 35,105 44,077 42,663 -8.14%
PBT 3,218 905 1,852 407 822 781 582 211.71%
Tax -127 -11 13 221 -245 -237 -132 -2.53%
NP 3,091 894 1,865 628 577 544 450 260.08%
-
NP to SH 3,111 789 1,779 1,027 653 327 222 478.46%
-
Tax Rate 3.95% 1.22% -0.70% -54.30% 29.81% 30.35% 22.68% -
Total Cost 34,452 42,794 39,463 35,869 34,528 43,533 42,213 -12.63%
-
Net Worth 51,158 48,447 48,267 45,887 45,848 43,599 44,399 9.87%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 51,158 48,447 48,267 45,887 45,848 43,599 44,399 9.87%
NOSH 138,266 138,421 137,906 139,054 138,936 136,250 138,750 -0.23%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 8.23% 2.05% 4.51% 1.72% 1.64% 1.23% 1.05% -
ROE 6.08% 1.63% 3.69% 2.24% 1.42% 0.75% 0.50% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 27.15 31.56 29.97 26.25 25.27 32.35 30.75 -7.94%
EPS 2.25 0.57 1.29 0.74 0.47 0.24 0.16 479.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.35 0.33 0.33 0.32 0.32 10.13%
Adjusted Per Share Value based on latest NOSH - 139,054
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 5.68 6.61 6.25 5.52 5.31 6.67 6.45 -8.10%
EPS 0.47 0.12 0.27 0.16 0.10 0.05 0.03 522.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0774 0.0733 0.073 0.0694 0.0694 0.066 0.0672 9.85%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.31 0.32 0.34 0.31 0.22 0.22 0.22 -
P/RPS 1.14 1.01 1.13 1.18 0.87 0.68 0.72 35.73%
P/EPS 13.78 56.14 26.36 41.97 46.81 91.67 137.50 -78.33%
EY 7.26 1.78 3.79 2.38 2.14 1.09 0.73 360.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.91 0.97 0.94 0.67 0.69 0.69 13.97%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 23/11/11 05/08/11 25/05/11 23/02/11 24/11/10 25/08/10 -
Price 0.29 0.33 0.36 0.32 0.31 0.22 0.24 -
P/RPS 1.07 1.05 1.20 1.22 1.23 0.68 0.78 23.38%
P/EPS 12.89 57.89 27.91 43.33 65.96 91.67 150.00 -80.43%
EY 7.76 1.73 3.58 2.31 1.52 1.09 0.67 409.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.94 1.03 0.97 0.94 0.69 0.75 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment