[CHGP] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[CHGP] CHIN HIN GROUP PROPERTY BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 238.12%
YoY- 506.81%
Quarter Report
Latest QR
Upcoming QR
CHGP's Result
CHGP's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 66,292 27,365 31,169 53,676 45,980 33,411 30,082 69.10%
PBT 6,565 906 1,968 9,184 3,877 2,688 1,322 190.22%
Tax -3,449 -133 -288 -2,325 -1,849 -1,468 -309 397.25%
NP 3,116 773 1,680 6,859 2,028 1,220 1,013 111.07%
-
NP to SH 1,086 774 1,681 6,857 2,028 1,223 1,013 4.73%
-
Tax Rate 52.54% 14.68% 14.63% 25.32% 47.69% 54.61% 23.37% -
Total Cost 63,176 26,592 29,489 46,817 43,952 32,191 29,069 67.54%
-
Net Worth 176,385 128,456 149,980 138,279 126,874 119,494 118,714 30.11%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 176,385 128,456 149,980 138,279 126,874 119,494 118,714 30.11%
NOSH 440,393 396,595 351,578 348,790 286,570 330,262 297,860 29.69%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 4.70% 2.82% 5.39% 12.78% 4.41% 3.65% 3.37% -
ROE 0.62% 0.60% 1.12% 4.96% 1.60% 1.02% 0.85% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 21.42 9.16 8.94 16.69 14.86 11.18 10.14 64.41%
EPS 0.29 0.22 0.48 2.13 0.66 0.41 0.34 -10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.43 0.43 0.43 0.41 0.40 0.40 26.55%
Adjusted Per Share Value based on latest NOSH - 348,790
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 10.03 4.14 4.71 8.12 6.96 5.05 4.55 69.13%
EPS 0.16 0.12 0.25 1.04 0.31 0.18 0.15 4.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2668 0.1943 0.2269 0.2092 0.1919 0.1808 0.1796 30.09%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.90 0.805 0.80 0.90 0.525 0.44 0.34 -
P/RPS 4.20 8.79 8.95 5.39 3.53 3.93 3.35 16.22%
P/EPS 256.45 310.70 165.99 42.21 80.11 107.48 99.61 87.52%
EY 0.39 0.32 0.60 2.37 1.25 0.93 1.00 -46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 1.87 1.86 2.09 1.28 1.10 0.85 51.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 03/09/21 27/05/21 25/02/21 26/11/20 25/08/20 -
Price 0.89 0.855 0.815 0.89 0.925 0.48 0.34 -
P/RPS 4.15 9.33 9.12 5.33 6.23 4.29 3.35 15.30%
P/EPS 253.60 330.00 169.10 41.74 141.14 117.25 99.61 86.13%
EY 0.39 0.30 0.59 2.40 0.71 0.85 1.00 -46.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.99 1.90 2.07 2.26 1.20 0.85 49.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment