[PPG] QoQ Quarter Result on 31-Mar-2007 [#2]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
17-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Mar-2007 [#2]
Profit Trend
QoQ- -52.27%
YoY- 44.71%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 24,429 12,453 11,994 14,991 22,995 12,338 12,426 56.74%
PBT 4,865 1,170 240 2,485 6,122 -18 1,052 176.80%
Tax -1,210 -339 -179 -441 -1,899 -283 -171 267.26%
NP 3,655 831 61 2,044 4,223 -301 881 157.52%
-
NP to SH 3,654 819 48 1,997 4,184 -368 871 159.43%
-
Tax Rate 24.87% 28.97% 74.58% 17.75% 31.02% - 16.25% -
Total Cost 20,774 11,622 11,933 12,947 18,772 12,639 11,545 47.78%
-
Net Worth 72,285 69,962 0 70,294 68,112 60,217 61,305 11.57%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 72,285 69,962 0 70,294 68,112 60,217 61,305 11.57%
NOSH 79,434 80,416 80,232 79,880 79,999 78,787 79,908 -0.39%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 14.96% 6.67% 0.51% 13.63% 18.36% -2.44% 7.09% -
ROE 5.05% 1.17% 0.00% 2.84% 6.14% -0.61% 1.42% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 30.75 15.49 14.95 18.77 28.74 15.66 15.55 57.35%
EPS 4.60 1.00 0.06 2.50 5.23 -0.50 1.09 160.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.87 0.00 0.88 0.8514 0.7643 0.7672 12.01%
Adjusted Per Share Value based on latest NOSH - 79,880
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 24.42 12.45 11.99 14.98 22.99 12.33 12.42 56.75%
EPS 3.65 0.82 0.05 2.00 4.18 -0.37 0.87 159.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7225 0.6993 0.00 0.7026 0.6808 0.6019 0.6128 11.57%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.61 0.64 0.61 0.69 0.73 0.69 0.72 -
P/RPS 1.98 4.13 4.08 3.68 2.54 4.41 4.63 -43.15%
P/EPS 13.26 62.84 1,019.62 27.60 13.96 -147.73 66.06 -65.61%
EY 7.54 1.59 0.10 3.62 7.16 -0.68 1.51 191.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.00 0.78 0.86 0.90 0.94 -20.15%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 26/11/07 27/08/07 17/05/07 14/02/07 27/11/06 18/08/06 -
Price 0.55 0.56 0.60 0.57 0.72 0.69 0.71 -
P/RPS 1.79 3.62 4.01 3.04 2.50 4.41 4.57 -46.37%
P/EPS 11.96 54.99 1,002.91 22.80 13.77 -147.73 65.14 -67.59%
EY 8.36 1.82 0.10 4.39 7.26 -0.68 1.54 207.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.64 0.00 0.65 0.85 0.90 0.93 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment