[THHEAVY] QoQ Quarter Result on 31-Jul-2007 [#3]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
28-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2007
Quarter
31-Jul-2007 [#3]
Profit Trend
QoQ- -31.88%
YoY- -25.86%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 80,099 110,257 184,514 197,117 148,541 82,703 160,150 -37.01%
PBT 2,022 5,970 3,897 5,112 7,408 8,088 5,816 -50.58%
Tax -601 -772 -1,145 380 753 -3,425 -2,245 -58.49%
NP 1,421 5,198 2,752 5,492 8,161 4,663 3,571 -45.92%
-
NP to SH 1,072 5,699 1,995 5,532 8,121 5,020 3,907 -57.80%
-
Tax Rate 29.72% 12.93% 29.38% -7.43% -10.16% 42.35% 38.60% -
Total Cost 78,678 105,059 181,762 191,625 140,380 78,040 156,579 -36.82%
-
Net Worth 408,380 401,983 296,625 284,283 254,823 245,052 238,631 43.12%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 408,380 401,983 296,625 284,283 254,823 245,052 238,631 43.12%
NOSH 510,476 508,839 262,500 256,111 238,152 237,914 233,952 68.30%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 1.77% 4.71% 1.49% 2.79% 5.49% 5.64% 2.23% -
ROE 0.26% 1.42% 0.67% 1.95% 3.19% 2.05% 1.64% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 15.69 21.67 70.29 76.97 62.37 34.76 68.45 -62.57%
EPS 0.21 1.12 0.76 2.16 3.41 2.11 1.67 -74.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.79 1.13 1.11 1.07 1.03 1.02 -14.96%
Adjusted Per Share Value based on latest NOSH - 256,111
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 3.61 4.96 8.31 8.87 6.69 3.72 7.21 -36.97%
EPS 0.05 0.26 0.09 0.25 0.37 0.23 0.18 -57.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1839 0.181 0.1336 0.128 0.1147 0.1103 0.1074 43.17%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 1.50 1.68 1.00 1.40 1.40 1.13 1.19 -
P/RPS 9.56 7.75 1.42 1.82 2.24 3.25 1.74 211.69%
P/EPS 714.29 150.00 131.58 64.81 41.06 53.55 71.26 365.54%
EY 0.14 0.67 0.76 1.54 2.44 1.87 1.40 -78.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.13 0.88 1.26 1.31 1.10 1.17 37.22%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/06/08 28/03/08 28/12/07 28/09/07 27/06/07 06/04/07 08/01/07 -
Price 1.52 1.40 1.03 1.01 1.45 1.26 1.10 -
P/RPS 9.69 6.46 1.47 1.31 2.32 3.62 1.61 231.23%
P/EPS 723.81 125.00 135.53 46.76 42.52 59.72 65.87 394.98%
EY 0.14 0.80 0.74 2.14 2.35 1.67 1.52 -79.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 1.77 0.91 0.91 1.36 1.22 1.08 45.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment