[IHB] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -55.91%
YoY- -60.2%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 45,154 27,317 34,998 40,641 45,314 26,747 36,746 14.71%
PBT 4,012 301 1,001 2,458 4,962 1,503 3,774 4.15%
Tax -1,169 -99 -266 -661 -876 -171 -1,172 -0.17%
NP 2,843 202 735 1,797 4,086 1,332 2,602 6.07%
-
NP to SH 2,845 193 719 1,777 4,030 1,387 2,672 4.26%
-
Tax Rate 29.14% 32.89% 26.57% 26.89% 17.65% 11.38% 31.05% -
Total Cost 42,311 27,115 34,263 38,844 41,228 25,415 34,144 15.35%
-
Net Worth 70,824 71,168 70,102 70,239 68,366 64,396 62,976 8.13%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 3,001 - - - - - - -
Div Payout % 105.49% - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 70,824 71,168 70,102 70,239 68,366 64,396 62,976 8.13%
NOSH 60,021 60,312 59,916 60,033 44,977 45,032 44,983 21.17%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 6.30% 0.74% 2.10% 4.42% 9.02% 4.98% 7.08% -
ROE 4.02% 0.27% 1.03% 2.53% 5.89% 2.15% 4.24% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 75.23 45.29 58.41 67.70 100.75 59.39 81.69 -5.33%
EPS 4.74 0.32 1.20 2.96 8.96 3.08 5.94 -13.95%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.17 1.52 1.43 1.40 -10.76%
Adjusted Per Share Value based on latest NOSH - 60,033
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 10.61 6.42 8.22 9.55 10.65 6.29 8.63 14.74%
EPS 0.67 0.05 0.17 0.42 0.95 0.33 0.63 4.18%
DPS 0.71 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1664 0.1672 0.1647 0.1651 0.1607 0.1513 0.148 8.11%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.67 0.70 0.62 0.69 0.93 0.93 0.95 -
P/RPS 0.89 1.55 1.06 1.02 0.92 1.57 1.16 -16.17%
P/EPS 14.14 218.75 51.67 23.31 10.38 30.19 15.99 -7.86%
EY 7.07 0.46 1.94 4.29 9.63 3.31 6.25 8.55%
DY 7.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.53 0.59 0.61 0.65 0.68 -11.08%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 26/08/09 26/05/09 25/02/09 26/11/08 27/08/08 23/05/08 -
Price 0.67 0.67 0.64 0.69 0.68 0.92 0.93 -
P/RPS 0.89 1.48 1.10 1.02 0.67 1.55 1.14 -15.20%
P/EPS 14.14 209.38 53.33 23.31 7.59 29.87 15.66 -6.57%
EY 7.07 0.48 1.88 4.29 13.18 3.35 6.39 6.96%
DY 7.46 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.55 0.59 0.45 0.64 0.66 -9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment