[IHB] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[IHB] INFRAHARTA HOLDINGS BERHAD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -59.54%
YoY- -73.09%
Quarter Report
Latest QR
Upcoming QR
IHB's Result
IHB's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 42,243 45,154 27,317 34,998 40,641 45,314 26,747 35.50%
PBT 2,474 4,012 301 1,001 2,458 4,962 1,503 39.28%
Tax -1,129 -1,169 -99 -266 -661 -876 -171 250.72%
NP 1,345 2,843 202 735 1,797 4,086 1,332 0.64%
-
NP to SH 1,353 2,845 193 719 1,777 4,030 1,387 -1.63%
-
Tax Rate 45.63% 29.14% 32.89% 26.57% 26.89% 17.65% 11.38% -
Total Cost 40,898 42,311 27,115 34,263 38,844 41,228 25,415 37.20%
-
Net Worth 60,000 70,824 71,168 70,102 70,239 68,366 64,396 -4.59%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 3,001 - - - - - -
Div Payout % - 105.49% - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 60,000 70,824 71,168 70,102 70,239 68,366 64,396 -4.59%
NOSH 60,000 60,021 60,312 59,916 60,033 44,977 45,032 21.02%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.18% 6.30% 0.74% 2.10% 4.42% 9.02% 4.98% -
ROE 2.25% 4.02% 0.27% 1.03% 2.53% 5.89% 2.15% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 70.41 75.23 45.29 58.41 67.70 100.75 59.39 11.98%
EPS 1.13 4.74 0.32 1.20 2.96 8.96 3.08 -48.65%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.18 1.18 1.17 1.17 1.52 1.43 -21.16%
Adjusted Per Share Value based on latest NOSH - 59,916
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 9.93 10.61 6.42 8.22 9.55 10.65 6.29 35.46%
EPS 0.32 0.67 0.05 0.17 0.42 0.95 0.33 -2.02%
DPS 0.00 0.71 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.141 0.1664 0.1672 0.1647 0.1651 0.1607 0.1513 -4.57%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.67 0.67 0.70 0.62 0.69 0.93 0.93 -
P/RPS 0.95 0.89 1.55 1.06 1.02 0.92 1.57 -28.39%
P/EPS 29.71 14.14 218.75 51.67 23.31 10.38 30.19 -1.05%
EY 3.37 7.07 0.46 1.94 4.29 9.63 3.31 1.20%
DY 0.00 7.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.57 0.59 0.53 0.59 0.61 0.65 2.03%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 30/11/09 26/08/09 26/05/09 25/02/09 26/11/08 27/08/08 -
Price 0.65 0.67 0.67 0.64 0.69 0.68 0.92 -
P/RPS 0.92 0.89 1.48 1.10 1.02 0.67 1.55 -29.30%
P/EPS 28.82 14.14 209.38 53.33 23.31 7.59 29.87 -2.35%
EY 3.47 7.07 0.48 1.88 4.29 13.18 3.35 2.36%
DY 0.00 7.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.57 0.57 0.55 0.59 0.45 0.64 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment