[CITAGLB] QoQ Quarter Result on 28-Feb-2019 [#2]

Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -44.63%
YoY- -7851.36%
Quarter Report
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 70,374 75,331 126,022 86,054 101,505 116,822 122,937 -31.03%
PBT -10,110 -57,531 -7,049 -17,062 -11,651 -76,170 -8,286 14.16%
Tax -137 -293 -273 121 -274 -1,534 855 -
NP -10,247 -57,824 -7,322 -16,941 -11,925 -77,704 -7,431 23.86%
-
NP to SH -10,170 -58,121 -7,328 -17,053 -11,791 -77,621 -7,286 24.87%
-
Tax Rate - - - - - - - -
Total Cost 80,621 133,155 133,344 102,995 113,430 194,526 130,368 -27.39%
-
Net Worth 131,941 139,549 195,369 204,672 223,279 241,886 316,312 -44.14%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 131,941 139,549 195,369 204,672 223,279 241,886 316,312 -44.14%
NOSH 511,665 465,165 465,165 465,165 465,165 465,165 465,165 6.55%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin -14.56% -76.76% -5.81% -19.69% -11.75% -66.51% -6.04% -
ROE -7.71% -41.65% -3.75% -8.33% -5.28% -32.09% -2.30% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 14.40 16.19 27.09 18.50 21.82 25.11 26.43 -33.26%
EPS -2.08 -12.49 -1.58 -3.67 -2.53 -16.69 -1.57 20.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.42 0.44 0.48 0.52 0.68 -45.94%
Adjusted Per Share Value based on latest NOSH - 465,165
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 16.54 17.71 29.62 20.23 23.86 27.46 28.89 -31.02%
EPS -2.39 -13.66 -1.72 -4.01 -2.77 -18.24 -1.71 24.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3101 0.328 0.4592 0.481 0.5248 0.5685 0.7434 -44.14%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.195 0.21 0.22 0.365 0.20 0.315 0.35 -
P/RPS 1.35 1.30 0.81 1.97 0.92 1.25 1.32 1.50%
P/EPS -9.37 -1.68 -13.97 -9.96 -7.89 -1.89 -22.35 -43.95%
EY -10.67 -59.50 -7.16 -10.04 -12.67 -52.97 -4.48 78.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.70 0.52 0.83 0.42 0.61 0.51 25.82%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 30/01/20 30/10/19 24/07/19 24/04/19 29/01/19 30/10/18 19/07/18 -
Price 0.21 0.265 0.24 0.265 0.345 0.205 0.32 -
P/RPS 1.46 1.64 0.89 1.43 1.58 0.82 1.21 13.32%
P/EPS -10.09 -2.12 -15.23 -7.23 -13.61 -1.23 -20.43 -37.49%
EY -9.91 -47.15 -6.56 -13.83 -7.35 -81.40 -4.89 60.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.88 0.57 0.60 0.72 0.39 0.47 40.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment