[CITAGLB] YoY Annualized Quarter Result on 28-Feb-2019 [#2]

Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2019
Quarter
28-Feb-2019 [#2]
Profit Trend
QoQ- -22.31%
YoY- -4122.87%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 255,408 0 302,566 375,118 523,994 536,328 433,718 -9.44%
PBT -2,886 0 -36,228 -57,426 4,044 34,402 20,272 -
Tax -1,868 0 -530 -306 -2,926 -6,064 -2,584 -5.89%
NP -4,754 0 -36,758 -57,732 1,118 28,338 17,688 -
-
NP to SH -4,060 0 -36,270 -57,688 1,434 27,668 18,660 -
-
Tax Rate - - - - 72.35% 17.63% 12.75% -
Total Cost 260,162 0 339,324 432,850 522,876 507,990 416,030 -8.42%
-
Net Worth 113,739 0 127,916 204,672 331,430 338,397 272,349 -15.09%
Dividend
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - 20,931 10,786 -
Div Payout % - - - - - 75.65% 57.80% -
Equity
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 113,739 0 127,916 204,672 331,430 338,397 272,349 -15.09%
NOSH 709,440 511,665 511,665 465,165 348,874 348,863 269,653 19.87%
Ratio Analysis
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -1.86% 0.00% -12.15% -15.39% 0.21% 5.28% 4.08% -
ROE -3.57% 0.00% -28.35% -28.19% 0.43% 8.18% 6.85% -
Per Share
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 42.67 0.00 59.13 80.64 150.20 153.74 160.84 -22.01%
EPS -0.74 0.00 -7.26 -12.40 0.42 8.00 6.92 -
DPS 0.00 0.00 0.00 0.00 0.00 6.00 4.00 -
NAPS 0.19 0.00 0.25 0.44 0.95 0.97 1.01 -26.87%
Adjusted Per Share Value based on latest NOSH - 465,165
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 60.03 0.00 71.11 88.16 123.15 126.05 101.94 -9.44%
EPS -0.95 0.00 -8.52 -13.56 0.34 6.50 4.39 -
DPS 0.00 0.00 0.00 0.00 0.00 4.92 2.54 -
NAPS 0.2673 0.00 0.3006 0.481 0.779 0.7953 0.6401 -15.09%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 30/06/21 30/06/20 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.145 0.205 0.18 0.365 0.82 1.22 1.21 -
P/RPS 0.34 0.00 0.30 0.45 0.55 0.79 0.75 -13.77%
P/EPS -21.38 0.00 -2.54 -2.94 199.50 15.38 17.49 -
EY -4.68 0.00 -39.38 -33.98 0.50 6.50 5.72 -
DY 0.00 0.00 0.00 0.00 0.00 4.92 3.31 -
P/NAPS 0.76 0.00 0.72 0.83 0.86 1.26 1.20 -8.20%
Price Multiplier on Announcement Date
30/06/21 30/06/20 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 25/08/21 - 10/06/20 24/04/19 27/04/18 20/04/17 21/04/16 -
Price 0.15 0.00 0.22 0.265 0.565 1.27 0.955 -
P/RPS 0.35 0.00 0.37 0.33 0.38 0.83 0.59 -9.32%
P/EPS -22.12 0.00 -3.10 -2.14 137.46 16.01 13.80 -
EY -4.52 0.00 -32.22 -46.80 0.73 6.24 7.25 -
DY 0.00 0.00 0.00 0.00 0.00 4.72 4.19 -
P/NAPS 0.79 0.00 0.88 0.60 0.59 1.31 0.95 -3.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment