[SIGN] QoQ Quarter Result on 31-Mar-2014 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 41.68%
YoY- 4.27%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 71,070 59,349 66,913 41,916 42,894 27,020 36,691 55.20%
PBT 16,991 9,286 12,548 5,620 4,423 2,897 735 706.86%
Tax -4,252 -2,321 -2,783 -1,305 -1,106 -724 -1,723 82.31%
NP 12,739 6,965 9,765 4,315 3,317 2,173 -988 -
-
NP to SH 12,178 6,670 10,164 4,123 2,910 2,029 -1,045 -
-
Tax Rate 25.03% 24.99% 22.18% 23.22% 25.01% 24.99% 234.42% -
Total Cost 58,331 52,384 57,148 37,601 39,577 24,847 37,679 33.71%
-
Net Worth 139,688 127,444 118,581 110,731 109,124 105,030 97,753 26.78%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 139,688 127,444 118,581 110,731 109,124 105,030 97,753 26.78%
NOSH 119,392 119,107 118,581 117,799 121,249 119,352 113,666 3.32%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 17.92% 11.74% 14.59% 10.29% 7.73% 8.04% -2.69% -
ROE 8.72% 5.23% 8.57% 3.72% 2.67% 1.93% -1.07% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 59.53 49.83 56.43 35.58 35.38 22.64 32.28 50.21%
EPS 10.20 5.60 8.50 3.50 2.40 1.70 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.07 1.00 0.94 0.90 0.88 0.86 22.71%
Adjusted Per Share Value based on latest NOSH - 117,799
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 11.01 9.19 10.37 6.49 6.65 4.19 5.68 55.27%
EPS 1.89 1.03 1.57 0.64 0.45 0.31 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.1974 0.1837 0.1715 0.1691 0.1627 0.1514 26.80%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 1.88 1.90 1.50 1.35 1.41 0.89 0.735 -
P/RPS 3.16 3.81 2.66 3.79 3.99 3.93 2.28 24.23%
P/EPS 18.43 33.93 17.50 38.57 58.75 52.35 -79.95 -
EY 5.43 2.95 5.71 2.59 1.70 1.91 -1.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.78 1.50 1.44 1.57 1.01 0.85 52.90%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 24/11/14 28/08/14 26/05/14 25/02/14 28/11/13 30/08/13 -
Price 1.80 1.74 1.77 1.40 1.42 1.31 0.745 -
P/RPS 3.02 3.49 3.14 3.93 4.01 5.79 2.31 19.50%
P/EPS 17.65 31.07 20.65 40.00 59.17 77.06 -81.04 -
EY 5.67 3.22 4.84 2.50 1.69 1.30 -1.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.63 1.77 1.49 1.58 1.49 0.87 46.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment