[DKLS] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 125.4%
YoY- 42.43%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 185,194 197,558 146,875 202,077 232,813 222,041 242,409 -4.38%
PBT 22,869 19,452 8,054 17,121 13,786 48,793 24,971 -1.45%
Tax -7,685 -5,195 -3,772 -6,161 -6,001 -4,735 -5,120 6.99%
NP 15,184 14,257 4,282 10,960 7,785 44,058 19,851 -4.36%
-
NP to SH 14,621 13,950 3,783 10,091 7,085 43,272 21,347 -6.11%
-
Tax Rate 33.60% 26.71% 46.83% 35.99% 43.53% 9.70% 20.50% -
Total Cost 170,010 183,301 142,593 191,117 225,028 177,983 222,558 -4.38%
-
Net Worth 420,856 418,075 407,878 408,805 399,535 397,681 367,090 2.30%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 2,780 1,853 2,780 2,780 2,780 2,780 2,780 0.00%
Div Payout % 19.02% 13.29% 73.51% 27.56% 39.25% 6.43% 13.03% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 420,856 418,075 407,878 408,805 399,535 397,681 367,090 2.30%
NOSH 92,699 92,699 92,699 92,699 92,699 92,699 92,699 0.00%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 8.20% 7.22% 2.92% 5.42% 3.34% 19.84% 8.19% -
ROE 3.47% 3.34% 0.93% 2.47% 1.77% 10.88% 5.82% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 199.78 213.12 158.44 217.99 251.15 239.53 261.50 -4.38%
EPS 15.77 15.05 4.08 10.89 7.64 46.68 23.03 -6.11%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.54 4.51 4.40 4.41 4.31 4.29 3.96 2.30%
Adjusted Per Share Value based on latest NOSH - 92,699
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 199.92 213.27 158.56 218.15 251.33 239.70 261.69 -4.38%
EPS 15.78 15.06 4.08 10.89 7.65 46.71 23.04 -6.11%
DPS 3.00 2.00 3.00 3.00 3.00 3.00 3.00 0.00%
NAPS 4.5433 4.5132 4.4032 4.4132 4.3131 4.2931 3.9628 2.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 2.20 1.72 1.44 1.70 1.83 1.80 1.51 -
P/RPS 1.10 0.81 0.91 0.78 0.73 0.75 0.58 11.25%
P/EPS 13.95 11.43 35.29 15.62 23.94 3.86 6.56 13.39%
EY 7.17 8.75 2.83 6.40 4.18 25.93 15.25 -11.81%
DY 1.36 1.16 2.08 1.76 1.64 1.67 1.99 -6.14%
P/NAPS 0.48 0.38 0.33 0.39 0.42 0.42 0.38 3.96%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 21/11/22 23/11/21 23/11/20 25/11/19 27/11/18 23/11/17 21/11/16 -
Price 2.19 1.75 1.51 1.68 1.80 1.72 1.52 -
P/RPS 1.10 0.82 0.95 0.77 0.72 0.72 0.58 11.25%
P/EPS 13.88 11.63 37.00 15.43 23.55 3.68 6.60 13.18%
EY 7.20 8.60 2.70 6.48 4.25 27.14 15.15 -11.65%
DY 1.37 1.14 1.99 1.79 1.67 1.74 1.97 -5.87%
P/NAPS 0.48 0.39 0.34 0.38 0.42 0.40 0.38 3.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment