[MGB] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 16.0%
YoY- 25.87%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 401,919 369,328 320,346 22,326 9,929 4,099 6,865 96.99%
PBT 11,906 28,447 25,109 1,050 835 -3,747 -1,446 -
Tax -6,014 -8,255 -6,814 0 0 0 0 -
NP 5,892 20,192 18,295 1,050 835 -3,747 -1,446 -
-
NP to SH 7,108 20,210 18,291 1,051 835 -3,747 -1,446 -
-
Tax Rate 50.51% 29.02% 27.14% 0.00% 0.00% - - -
Total Cost 396,027 349,136 302,051 21,276 9,094 7,846 8,311 90.34%
-
Net Worth 452,358 432,047 356,365 31,440 20,650 -18,539 -13,678 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 452,358 432,047 356,365 31,440 20,650 -18,539 -13,678 -
NOSH 497,167 496,804 363,638 89,829 89,784 97,578 97,702 31.13%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 1.47% 5.47% 5.71% 4.70% 8.41% -91.41% -21.06% -
ROE 1.57% 4.68% 5.13% 3.34% 4.04% 0.00% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 80.85 74.37 88.09 24.85 11.06 4.20 7.03 50.21%
EPS 1.43 4.08 5.03 1.17 0.93 -3.84 -1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.87 0.98 0.35 0.23 -0.19 -0.14 -
Adjusted Per Share Value based on latest NOSH - 90,625
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 67.93 62.42 54.14 3.77 1.68 0.69 1.16 96.99%
EPS 1.20 3.42 3.09 0.18 0.14 -0.63 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7646 0.7302 0.6023 0.0531 0.0349 -0.0313 -0.0231 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.705 0.93 1.11 0.60 0.395 0.02 0.02 -
P/RPS 0.87 1.25 1.26 2.41 3.57 0.48 0.28 20.78%
P/EPS 49.30 22.85 22.07 51.28 42.47 -0.52 -1.35 -
EY 2.03 4.38 4.53 1.95 2.35 -192.00 -74.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.07 1.13 1.71 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 23/08/18 28/08/17 19/08/16 24/08/15 27/08/14 30/08/13 -
Price 0.69 0.93 1.27 0.62 0.325 0.10 0.02 -
P/RPS 0.85 1.25 1.44 2.49 2.94 2.38 0.28 20.32%
P/EPS 48.26 22.85 25.25 52.99 34.95 -2.60 -1.35 -
EY 2.07 4.38 3.96 1.89 2.86 -38.40 -74.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.07 1.30 1.77 1.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment