[MGB] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -4.56%
YoY- 121.09%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 783,862 741,477 390,552 49,423 14,290 7,153 23,141 79.82%
PBT 29,436 53,433 26,214 7,293 5,737 -4,915 -3,339 -
Tax -13,475 -17,077 -8,645 3,097 -1,037 -101 0 -
NP 15,961 36,356 17,569 10,390 4,700 -5,016 -3,339 -
-
NP to SH 18,613 36,170 17,566 10,391 4,700 -5,016 -3,339 -
-
Tax Rate 45.78% 31.96% 32.98% -42.47% 18.08% - - -
Total Cost 767,901 705,121 372,983 39,033 9,590 12,169 26,480 75.23%
-
Net Worth 452,358 432,047 359,369 31,718 20,508 -18,529 -13,670 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 452,358 432,047 359,369 31,718 20,508 -18,529 -13,670 -
NOSH 497,167 496,804 366,703 90,625 89,166 97,523 97,647 31.14%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.04% 4.90% 4.50% 21.02% 32.89% -70.12% -14.43% -
ROE 4.11% 8.37% 4.89% 32.76% 22.92% 0.00% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 157.69 149.31 106.50 54.54 16.03 7.33 23.70 37.12%
EPS 3.74 7.28 4.79 11.47 5.27 -5.14 -3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.87 0.98 0.35 0.23 -0.19 -0.14 -
Adjusted Per Share Value based on latest NOSH - 90,625
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 132.49 125.32 66.01 8.35 2.42 1.21 3.91 79.83%
EPS 3.15 6.11 2.97 1.76 0.79 -0.85 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7646 0.7302 0.6074 0.0536 0.0347 -0.0313 -0.0231 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.705 0.93 1.11 0.60 0.395 0.02 0.02 -
P/RPS 0.45 0.62 1.04 1.10 2.46 0.27 0.08 33.34%
P/EPS 18.83 12.77 23.17 5.23 7.49 -0.39 -0.58 -
EY 5.31 7.83 4.32 19.11 13.34 -257.17 -170.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.07 1.13 1.71 1.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 23/08/19 23/08/18 28/08/17 19/08/16 24/08/15 27/08/14 30/08/13 -
Price 0.69 0.93 1.27 0.62 0.325 0.10 0.02 -
P/RPS 0.44 0.62 1.19 1.14 2.03 1.36 0.08 32.84%
P/EPS 18.43 12.77 26.51 5.41 6.17 -1.94 -0.58 -
EY 5.43 7.83 3.77 18.49 16.22 -51.43 -170.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.07 1.30 1.77 1.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment