[PGF] QoQ Quarter Result on 31-Aug-2007 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
23-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-Aug-2007 [#2]
Profit Trend
QoQ- -18.25%
YoY- 550.44%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 9,632 7,702 10,249 9,908 11,546 7,647 8,050 12.69%
PBT 1,502 1,086 2,136 2,069 2,327 2,817 378 150.66%
Tax -562 -80 -910 -586 -513 1,290 -341 39.48%
NP 940 1,006 1,226 1,483 1,814 4,107 37 762.50%
-
NP to SH 940 1,006 1,226 1,483 1,814 4,107 37 762.50%
-
Tax Rate 37.42% 7.37% 42.60% 28.32% 22.05% -45.79% 90.21% -
Total Cost 8,692 6,696 9,023 8,425 9,732 3,540 8,013 5.56%
-
Net Worth 74,052 72,847 71,681 71,168 69,638 67,680 74,370 -0.28%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 74,052 72,847 71,681 71,168 69,638 67,680 74,370 -0.28%
NOSH 159,322 159,682 159,220 159,462 160,530 160,000 185,000 -9.47%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 9.76% 13.06% 11.96% 14.97% 15.71% 53.71% 0.46% -
ROE 1.27% 1.38% 1.71% 2.08% 2.60% 6.07% 0.05% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 6.05 4.82 6.44 6.21 7.19 4.78 4.35 24.57%
EPS 0.59 0.63 0.77 0.93 1.13 2.57 0.02 852.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4648 0.4562 0.4502 0.4463 0.4338 0.423 0.402 10.15%
Adjusted Per Share Value based on latest NOSH - 159,462
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 4.97 3.97 5.28 5.11 5.95 3.94 4.15 12.76%
EPS 0.48 0.52 0.63 0.76 0.94 2.12 0.02 730.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3818 0.3756 0.3696 0.367 0.3591 0.349 0.3835 -0.29%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 -
Price 0.37 0.32 0.30 0.26 0.17 0.19 0.18 -
P/RPS 6.12 6.63 4.66 4.18 2.36 3.98 4.14 29.73%
P/EPS 62.71 50.79 38.96 27.96 15.04 7.40 900.00 -83.03%
EY 1.59 1.97 2.57 3.58 6.65 13.51 0.11 492.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.70 0.67 0.58 0.39 0.45 0.45 46.70%
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 21/07/08 28/04/08 25/01/08 23/10/07 16/07/07 24/04/07 18/01/07 -
Price 0.39 0.34 0.34 0.34 0.23 0.19 0.17 -
P/RPS 6.45 7.05 5.28 5.47 3.20 3.98 3.91 39.56%
P/EPS 66.10 53.97 44.16 36.56 20.35 7.40 850.00 -81.75%
EY 1.51 1.85 2.26 2.74 4.91 13.51 0.12 440.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.75 0.76 0.76 0.53 0.45 0.42 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment