[PRKCORP] QoQ Quarter Result on 31-Dec-2001 [#4]

Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 2.8%
YoY- 527.4%
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 37,744 45,453 28,381 61,050 36,643 42,458 39,678 -3.27%
PBT 288 7,186 726 12,887 10,634 4,512 1,830 -70.81%
Tax -1,592 -2,307 -726 -4,728 -2,697 -1,498 -974 38.71%
NP -1,304 4,879 0 8,159 7,937 3,014 856 -
-
NP to SH -1,304 4,879 -1,560 8,159 7,937 3,014 856 -
-
Tax Rate 552.78% 32.10% 100.00% 36.69% 25.36% 33.20% 53.22% -
Total Cost 39,048 40,574 28,381 52,891 28,706 39,444 38,822 0.38%
-
Net Worth 289,544 289,100 283,318 286,194 277,864 267,134 266,622 5.64%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 1,399 - - - -
Div Payout % - - - 17.15% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 289,544 289,100 283,318 286,194 277,864 267,134 266,622 5.64%
NOSH 70,107 70,000 69,955 69,974 69,991 69,930 70,163 -0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -3.45% 10.73% 0.00% 13.36% 21.66% 7.10% 2.16% -
ROE -0.45% 1.69% -0.55% 2.85% 2.86% 1.13% 0.32% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 53.84 64.93 40.57 87.25 52.35 60.71 56.55 -3.21%
EPS -1.86 6.97 -2.23 11.66 11.34 4.31 1.22 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.13 4.13 4.05 4.09 3.97 3.82 3.80 5.70%
Adjusted Per Share Value based on latest NOSH - 69,974
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 37.33 44.95 28.07 60.38 36.24 41.99 39.24 -3.26%
EPS -1.29 4.83 -1.54 8.07 7.85 2.98 0.85 -
DPS 0.00 0.00 0.00 1.38 0.00 0.00 0.00 -
NAPS 2.8636 2.8592 2.8021 2.8305 2.7481 2.642 2.6369 5.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.15 1.45 1.55 1.37 1.15 1.22 1.10 -
P/RPS 2.14 2.23 3.82 1.57 2.20 2.01 1.95 6.38%
P/EPS -61.83 20.80 -69.51 11.75 10.14 28.31 90.16 -
EY -1.62 4.81 -1.44 8.51 9.86 3.53 1.11 -
DY 0.00 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.38 0.33 0.29 0.32 0.29 -2.31%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 -
Price 1.05 1.33 1.60 1.30 1.40 1.50 1.28 -
P/RPS 1.95 2.05 3.94 1.49 2.67 2.47 2.26 -9.35%
P/EPS -56.45 19.08 -71.75 11.15 12.35 34.80 104.92 -
EY -1.77 5.24 -1.39 8.97 8.10 2.87 0.95 -
DY 0.00 0.00 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.40 0.32 0.35 0.39 0.34 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment