[PRKCORP] QoQ TTM Result on 31-Dec-2001 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 162.83%
YoY- 336.14%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 166,006 239,820 236,825 248,122 244,218 179,990 187,227 -7.69%
PBT 19,447 28,430 25,756 26,860 18,299 14,665 15,213 17.76%
Tax -11,146 -15,753 -14,944 -13,632 -11,357 -7,416 -8,137 23.31%
NP 8,301 12,677 10,812 13,228 6,942 7,249 7,076 11.22%
-
NP to SH 8,301 12,677 10,812 13,228 5,033 5,340 5,167 37.13%
-
Tax Rate 57.31% 55.41% 58.02% 50.75% 62.06% 50.57% 53.49% -
Total Cost 157,705 227,143 226,013 234,894 237,276 172,741 180,151 -8.48%
-
Net Worth 289,544 289,100 283,318 279,897 209,973 267,134 266,622 5.64%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 2,801 1,399 1,399 1,399 1,403 1,403 1,403 58.48%
Div Payout % 33.75% 11.04% 12.94% 10.58% 27.88% 26.28% 27.16% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 289,544 289,100 283,318 279,897 209,973 267,134 266,622 5.64%
NOSH 70,107 70,000 69,955 69,974 69,991 69,930 70,163 -0.05%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.00% 5.29% 4.57% 5.33% 2.84% 4.03% 3.78% -
ROE 2.87% 4.38% 3.82% 4.73% 2.40% 2.00% 1.94% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 236.79 342.60 338.54 354.59 348.93 257.38 266.84 -7.64%
EPS 11.84 18.11 15.46 18.90 7.19 7.64 7.36 37.25%
DPS 4.00 2.00 2.00 2.00 2.00 2.00 2.00 58.67%
NAPS 4.13 4.13 4.05 4.00 3.00 3.82 3.80 5.70%
Adjusted Per Share Value based on latest NOSH - 69,974
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 166.01 239.82 236.83 248.12 244.22 179.99 187.23 -7.69%
EPS 8.30 12.68 10.81 13.23 5.03 5.34 5.17 37.06%
DPS 2.80 1.40 1.40 1.40 1.40 1.40 1.40 58.67%
NAPS 2.8954 2.891 2.8332 2.799 2.0997 2.6713 2.6662 5.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.15 1.45 1.55 1.37 1.15 1.22 1.10 -
P/RPS 0.49 0.42 0.46 0.39 0.33 0.47 0.41 12.60%
P/EPS 9.71 8.01 10.03 7.25 15.99 15.98 14.94 -24.94%
EY 10.30 12.49 9.97 13.80 6.25 6.26 6.69 33.29%
DY 3.48 1.38 1.29 1.46 1.74 1.64 1.82 53.99%
P/NAPS 0.28 0.35 0.38 0.34 0.38 0.32 0.29 -2.31%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 -
Price 1.05 1.33 1.60 1.30 1.40 1.50 1.28 -
P/RPS 0.44 0.39 0.47 0.37 0.40 0.58 0.48 -5.63%
P/EPS 8.87 7.34 10.35 6.88 19.47 19.64 17.38 -36.11%
EY 11.28 13.62 9.66 14.54 5.14 5.09 5.75 56.64%
DY 3.81 1.50 1.25 1.54 1.43 1.33 1.56 81.25%
P/NAPS 0.25 0.32 0.40 0.33 0.47 0.39 0.34 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment