[KYM] QoQ Quarter Result on 30-Apr-2013 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
25-Jun-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
30-Apr-2013 [#1]
Profit Trend
QoQ- 99.2%
YoY- -116.77%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Revenue 20,783 22,195 26,182 21,488 22,403 22,363 22,351 -4.78%
PBT 12,161 531 225 116 183 1,370 369 952.52%
Tax -3,624 431 -243 -321 -3,269 -84 -3 11800.40%
NP 8,537 962 -18 -205 -3,086 1,286 366 733.94%
-
NP to SH 7,722 -3,167 114 -27 -3,362 1,413 388 649.40%
-
Tax Rate 29.80% -81.17% 108.00% 276.72% 1,786.34% 6.13% 0.81% -
Total Cost 12,246 21,233 26,200 21,693 25,489 21,077 21,985 -32.56%
-
Net Worth 0 64,451 49,671 20,587 80,466 75,026 93,120 -
Dividend
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Net Worth 0 64,451 49,671 20,587 80,466 75,026 93,120 -
NOSH 122,377 111,122 81,428 33,750 134,111 125,044 155,200 -14.78%
Ratio Analysis
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
NP Margin 41.08% 4.33% -0.07% -0.95% -13.77% 5.75% 1.64% -
ROE 0.00% -4.91% 0.23% -0.13% -4.18% 1.88% 0.42% -
Per Share
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 16.98 19.97 32.15 63.67 16.70 17.88 14.40 11.73%
EPS 6.31 -2.85 0.14 -0.08 -2.55 1.13 0.25 779.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.58 0.61 0.61 0.60 0.60 0.60 -
Adjusted Per Share Value based on latest NOSH - 33,750
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
RPS 13.62 14.54 17.16 14.08 14.68 14.65 14.65 -4.79%
EPS 5.06 -2.08 0.07 -0.02 -2.20 0.93 0.25 657.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4223 0.3255 0.1349 0.5273 0.4916 0.6102 -
Price Multiplier on Financial Quarter End Date
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date 24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 -
Price 0.92 1.00 1.11 0.78 0.89 1.08 1.21 -
P/RPS 5.42 5.01 3.45 1.23 5.33 6.04 8.40 -25.55%
P/EPS 14.58 -35.10 792.86 -975.00 -35.50 95.58 484.00 -90.54%
EY 6.86 -2.85 0.13 -0.10 -2.82 1.05 0.21 946.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.72 1.82 1.28 1.48 1.80 2.02 -
Price Multiplier on Announcement Date
24/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 CAGR
Date - 20/12/13 24/09/13 25/06/13 29/03/13 20/12/12 26/09/12 -
Price 0.00 1.02 1.02 1.07 0.885 0.92 0.98 -
P/RPS 0.00 5.11 3.17 1.68 5.30 5.14 6.80 -
P/EPS 0.00 -35.80 728.57 -1,337.50 -35.30 81.42 392.00 -
EY 0.00 -2.79 0.14 -0.07 -2.83 1.23 0.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.76 1.67 1.75 1.47 1.53 1.63 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment