[KYM] QoQ Quarter Result on 31-Jul-2012 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 140.99%
YoY- 6566.67%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 21,488 22,403 22,363 22,351 21,811 20,746 20,747 2.36%
PBT 116 183 1,370 369 106 -7,179 -270 -
Tax -321 -3,269 -84 -3 0 307 -146 69.16%
NP -205 -3,086 1,286 366 106 -6,872 -416 -37.63%
-
NP to SH -27 -3,362 1,413 388 161 -4,621 -314 -80.54%
-
Tax Rate 276.72% 1,786.34% 6.13% 0.81% 0.00% - - -
Total Cost 21,693 25,489 21,077 21,985 21,705 27,618 21,163 1.66%
-
Net Worth 20,587 80,466 75,026 93,120 6,899,999 11,161,836 9,961,379 -98.38%
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 20,587 80,466 75,026 93,120 6,899,999 11,161,836 9,961,379 -98.38%
NOSH 33,750 134,111 125,044 155,200 114,999 111,618 108,275 -54.06%
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin -0.95% -13.77% 5.75% 1.64% 0.49% -33.12% -2.01% -
ROE -0.13% -4.18% 1.88% 0.42% 0.00% -0.04% 0.00% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 63.67 16.70 17.88 14.40 18.97 18.59 19.16 122.84%
EPS -0.08 -2.55 1.13 0.25 0.14 -4.14 -0.29 -57.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.60 0.60 0.60 60.00 100.00 92.00 -96.48%
Adjusted Per Share Value based on latest NOSH - 155,200
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 13.82 14.41 14.38 14.37 14.03 13.34 13.34 2.38%
EPS -0.02 -2.16 0.91 0.25 0.10 -2.97 -0.20 -78.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1324 0.5175 0.4825 0.5988 44.373 71.7803 64.0603 -98.38%
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 -
Price 0.78 0.89 1.08 1.21 1.29 1.44 1.58 -
P/RPS 1.23 5.33 6.04 8.40 6.80 7.75 8.25 -71.91%
P/EPS -975.00 -35.50 95.58 484.00 921.43 -34.78 -544.83 47.45%
EY -0.10 -2.82 1.05 0.21 0.11 -2.87 -0.18 -32.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.48 1.80 2.02 0.02 0.01 0.02 1504.06%
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 25/06/13 29/03/13 20/12/12 26/09/12 28/06/12 30/03/12 23/12/11 -
Price 1.07 0.885 0.92 0.98 1.15 1.31 1.55 -
P/RPS 1.68 5.30 5.14 6.80 6.06 7.05 8.09 -64.96%
P/EPS -1,337.50 -35.30 81.42 392.00 821.43 -31.64 -534.48 84.42%
EY -0.07 -2.83 1.23 0.26 0.12 -3.16 -0.19 -48.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 1.47 1.53 1.63 0.02 0.01 0.02 1876.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment