[KYM] QoQ Quarter Result on 31-Oct-2012 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 264.18%
YoY- 550.0%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 26,182 21,488 22,403 22,363 22,351 21,811 20,746 16.79%
PBT 225 116 183 1,370 369 106 -7,179 -
Tax -243 -321 -3,269 -84 -3 0 307 -
NP -18 -205 -3,086 1,286 366 106 -6,872 -98.10%
-
NP to SH 114 -27 -3,362 1,413 388 161 -4,621 -
-
Tax Rate 108.00% 276.72% 1,786.34% 6.13% 0.81% 0.00% - -
Total Cost 26,200 21,693 25,489 21,077 21,985 21,705 27,618 -3.45%
-
Net Worth 49,671 20,587 80,466 75,026 93,120 6,899,999 11,161,836 -97.30%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 49,671 20,587 80,466 75,026 93,120 6,899,999 11,161,836 -97.30%
NOSH 81,428 33,750 134,111 125,044 155,200 114,999 111,618 -18.97%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -0.07% -0.95% -13.77% 5.75% 1.64% 0.49% -33.12% -
ROE 0.23% -0.13% -4.18% 1.88% 0.42% 0.00% -0.04% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 32.15 63.67 16.70 17.88 14.40 18.97 18.59 44.12%
EPS 0.14 -0.08 -2.55 1.13 0.25 0.14 -4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.61 0.60 0.60 0.60 60.00 100.00 -96.67%
Adjusted Per Share Value based on latest NOSH - 125,044
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 17.16 14.08 14.68 14.65 14.65 14.29 13.59 16.84%
EPS 0.07 -0.02 -2.20 0.93 0.25 0.11 -3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.1349 0.5273 0.4916 0.6102 45.2157 73.1436 -97.30%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 1.11 0.78 0.89 1.08 1.21 1.29 1.44 -
P/RPS 3.45 1.23 5.33 6.04 8.40 6.80 7.75 -41.72%
P/EPS 792.86 -975.00 -35.50 95.58 484.00 921.43 -34.78 -
EY 0.13 -0.10 -2.82 1.05 0.21 0.11 -2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 1.28 1.48 1.80 2.02 0.02 0.01 3121.74%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 24/09/13 25/06/13 29/03/13 20/12/12 26/09/12 28/06/12 30/03/12 -
Price 1.02 1.07 0.885 0.92 0.98 1.15 1.31 -
P/RPS 3.17 1.68 5.30 5.14 6.80 6.06 7.05 -41.33%
P/EPS 728.57 -1,337.50 -35.30 81.42 392.00 821.43 -31.64 -
EY 0.14 -0.07 -2.83 1.23 0.26 0.12 -3.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.75 1.47 1.53 1.63 0.02 0.01 2942.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment