[KYM] QoQ Quarter Result on 31-Oct-2011 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
23-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Oct-2011 [#3]
Profit Trend
QoQ- -5133.33%
YoY- -102.04%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Revenue 22,351 21,811 20,746 20,747 19,324 17,338 18,085 15.17%
PBT 369 106 -7,179 -270 97 -207 6,758 -85.63%
Tax -3 0 307 -146 0 0 1,179 -
NP 366 106 -6,872 -416 97 -207 7,937 -87.16%
-
NP to SH 388 161 -4,621 -314 -6 -201 6,016 -83.94%
-
Tax Rate 0.81% 0.00% - - 0.00% - -17.45% -
Total Cost 21,985 21,705 27,618 21,163 19,227 17,545 10,148 67.50%
-
Net Worth 93,120 6,899,999 11,161,836 9,961,379 55,800 103,849 9,369,071 -95.39%
Dividend
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Net Worth 93,120 6,899,999 11,161,836 9,961,379 55,800 103,849 9,369,071 -95.39%
NOSH 155,200 114,999 111,618 108,275 60,000 111,666 100,742 33.42%
Ratio Analysis
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
NP Margin 1.64% 0.49% -33.12% -2.01% 0.50% -1.19% 43.89% -
ROE 0.42% 0.00% -0.04% 0.00% -0.01% -0.19% 0.06% -
Per Share
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 14.40 18.97 18.59 19.16 32.21 15.53 17.95 -13.67%
EPS 0.25 0.14 -4.14 -0.29 -0.01 -0.18 5.98 -87.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 60.00 100.00 92.00 0.93 0.93 93.00 -96.54%
Adjusted Per Share Value based on latest NOSH - 108,275
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
RPS 14.65 14.29 13.59 13.60 12.66 11.36 11.85 15.20%
EPS 0.25 0.11 -3.03 -0.21 0.00 -0.13 3.94 -84.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6102 45.2157 73.1436 65.277 0.3657 0.6805 61.3956 -95.39%
Price Multiplier on Financial Quarter End Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 31/07/12 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 -
Price 1.21 1.29 1.44 1.58 2.20 2.44 2.60 -
P/RPS 8.40 6.80 7.75 8.25 6.83 15.71 14.48 -30.46%
P/EPS 484.00 921.43 -34.78 -544.83 -22,000.00 -1,355.56 43.54 398.81%
EY 0.21 0.11 -2.87 -0.18 0.00 -0.07 2.30 -79.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 0.02 0.01 0.02 2.37 2.62 0.03 1559.33%
Price Multiplier on Announcement Date
31/07/12 30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 CAGR
Date 26/09/12 28/06/12 30/03/12 23/12/11 28/09/11 28/06/11 31/03/11 -
Price 0.98 1.15 1.31 1.55 1.60 2.30 2.20 -
P/RPS 6.80 6.06 7.05 8.09 4.97 14.81 12.26 -32.51%
P/EPS 392.00 821.43 -31.64 -534.48 -16,000.00 -1,277.78 36.84 384.47%
EY 0.26 0.12 -3.16 -0.19 -0.01 -0.08 2.71 -79.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 0.02 0.01 0.02 1.72 2.47 0.02 1784.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment