[KYM] QoQ Quarter Result on 30-Apr-2011 [#1]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
30-Apr-2011 [#1]
Profit Trend
QoQ- -103.34%
YoY- -144.27%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Revenue 20,746 20,747 19,324 17,338 18,085 110,370 16,534 16.28%
PBT -7,179 -270 97 -207 6,758 15,354 -2,631 94.91%
Tax 307 -146 0 0 1,179 7,118 0 -
NP -6,872 -416 97 -207 7,937 22,472 -2,631 89.32%
-
NP to SH -4,621 -314 -6 -201 6,016 15,360 -2,688 43.36%
-
Tax Rate - - 0.00% - -17.45% -46.36% - -
Total Cost 27,618 21,163 19,227 17,545 10,148 87,898 19,165 27.49%
-
Net Worth 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 47,786 3655.28%
Dividend
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Net Worth 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 47,786 3655.28%
NOSH 111,618 108,275 60,000 111,666 100,742 90,352 85,333 19.54%
Ratio Analysis
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
NP Margin -33.12% -2.01% 0.50% -1.19% 43.89% 20.36% -15.91% -
ROE -0.04% 0.00% -0.01% -0.19% 0.06% 21.52% -5.63% -
Per Share
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 18.59 19.16 32.21 15.53 17.95 122.15 19.38 -2.72%
EPS -4.14 -0.29 -0.01 -0.18 5.98 17.00 -3.15 19.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 100.00 92.00 0.93 0.93 93.00 0.79 0.56 3041.27%
Adjusted Per Share Value based on latest NOSH - 111,666
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
RPS 13.59 13.60 12.66 11.36 11.85 72.33 10.83 16.29%
EPS -3.03 -0.21 0.00 -0.13 3.94 10.07 -1.76 43.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 73.1436 65.277 0.3657 0.6805 61.3956 0.4677 0.3131 3655.61%
Price Multiplier on Financial Quarter End Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 -
Price 1.44 1.58 2.20 2.44 2.60 1.84 1.38 -
P/RPS 7.75 8.25 6.83 15.71 14.48 1.51 7.12 5.79%
P/EPS -34.78 -544.83 -22,000.00 -1,355.56 43.54 10.82 -43.81 -14.22%
EY -2.87 -0.18 0.00 -0.07 2.30 9.24 -2.28 16.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 2.37 2.62 0.03 2.33 2.46 -97.42%
Price Multiplier on Announcement Date
31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 CAGR
Date 30/03/12 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 30/09/10 -
Price 1.31 1.55 1.60 2.30 2.20 2.84 1.43 -
P/RPS 7.05 8.09 4.97 14.81 12.26 2.32 7.38 -2.99%
P/EPS -31.64 -534.48 -16,000.00 -1,277.78 36.84 16.71 -45.40 -21.34%
EY -3.16 -0.19 -0.01 -0.08 2.71 5.99 -2.20 27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.02 1.72 2.47 0.02 3.59 2.55 -97.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment