[KYM] QoQ Quarter Result on 31-Jul-2011 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 97.01%
YoY- 99.78%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 21,811 20,746 20,747 19,324 17,338 18,085 110,370 -66.10%
PBT 106 -7,179 -270 97 -207 6,758 15,354 -96.38%
Tax 0 307 -146 0 0 1,179 7,118 -
NP 106 -6,872 -416 97 -207 7,937 22,472 -97.19%
-
NP to SH 161 -4,621 -314 -6 -201 6,016 15,360 -95.22%
-
Tax Rate 0.00% - - 0.00% - -17.45% -46.36% -
Total Cost 21,705 27,618 21,163 19,227 17,545 10,148 87,898 -60.67%
-
Net Worth 6,899,999 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 2012.18%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 6,899,999 11,161,836 9,961,379 55,800 103,849 9,369,071 71,378 2012.18%
NOSH 114,999 111,618 108,275 60,000 111,666 100,742 90,352 17.46%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 0.49% -33.12% -2.01% 0.50% -1.19% 43.89% 20.36% -
ROE 0.00% -0.04% 0.00% -0.01% -0.19% 0.06% 21.52% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 18.97 18.59 19.16 32.21 15.53 17.95 122.15 -71.14%
EPS 0.14 -4.14 -0.29 -0.01 -0.18 5.98 17.00 -95.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 60.00 100.00 92.00 0.93 0.93 93.00 0.79 1698.16%
Adjusted Per Share Value based on latest NOSH - 60,000
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 14.29 13.59 13.60 12.66 11.36 11.85 72.33 -66.11%
EPS 0.11 -3.03 -0.21 0.00 -0.13 3.94 10.07 -95.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 45.2157 73.1436 65.277 0.3657 0.6805 61.3956 0.4677 2012.31%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 1.29 1.44 1.58 2.20 2.44 2.60 1.84 -
P/RPS 6.80 7.75 8.25 6.83 15.71 14.48 1.51 172.95%
P/EPS 921.43 -34.78 -544.83 -22,000.00 -1,355.56 43.54 10.82 1840.88%
EY 0.11 -2.87 -0.18 0.00 -0.07 2.30 9.24 -94.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 2.37 2.62 0.03 2.33 -95.81%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 28/06/12 30/03/12 23/12/11 28/09/11 28/06/11 31/03/11 22/12/10 -
Price 1.15 1.31 1.55 1.60 2.30 2.20 2.84 -
P/RPS 6.06 7.05 8.09 4.97 14.81 12.26 2.32 89.77%
P/EPS 821.43 -31.64 -534.48 -16,000.00 -1,277.78 36.84 16.71 1245.11%
EY 0.12 -3.16 -0.19 -0.01 -0.08 2.71 5.99 -92.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.01 0.02 1.72 2.47 0.02 3.59 -96.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment