[KYM] YoY Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
20-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- 138.56%
YoY- 476.39%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 99,438 97,909 93,153 88,701 76,545 188,797 59,454 8.94%
PBT -1,773 -1,141 1,164 2,461 -506 17,626 -11,128 -26.36%
Tax -400 -6 -161 -117 -194 9,490 2,928 -
NP -2,173 -1,148 1,002 2,344 -701 27,117 -8,200 -19.84%
-
NP to SH -2,173 -1,148 -4,106 2,614 -694 17,501 -5,360 -13.96%
-
Tax Rate - - 13.83% 4.75% - -53.84% - -
Total Cost 101,611 99,057 92,150 86,357 77,246 161,680 67,654 7.01%
-
Net Worth 9,143,274 2 64,490 74,468 10,198,288 71,415 19,490 178.61%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 9,143,274 2 64,490 74,468 10,198,288 71,415 19,490 178.61%
NOSH 149,889 149,889 111,191 124,113 110,850 90,399 81,212 10.74%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -2.19% -1.17% 1.08% 2.64% -0.92% 14.36% -13.79% -
ROE -0.02% -50,439.37% -6.37% 3.51% -0.01% 24.51% -27.50% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 66.34 2,709,168.00 83.78 71.47 69.05 208.85 73.21 -1.62%
EPS -1.45 -31.75 -3.69 2.11 -0.63 19.36 -6.60 -22.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 61.00 0.63 0.58 0.60 92.00 0.79 0.24 151.57%
Adjusted Per Share Value based on latest NOSH - 125,044
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 65.16 64.16 61.04 58.13 50.16 123.72 38.96 8.94%
EPS -1.42 -0.75 -2.69 1.71 -0.46 11.47 -3.51 -13.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.9159 0.00 0.4226 0.488 66.8294 0.468 0.1277 178.62%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 0.50 0.68 1.00 1.08 1.58 1.84 0.62 -
P/RPS 0.75 0.00 1.19 1.51 2.29 0.88 0.85 -2.06%
P/EPS -34.48 0.00 -27.08 51.27 -252.13 9.50 -9.39 24.19%
EY -2.90 -46,713.76 -3.69 1.95 -0.40 10.52 -10.65 -19.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.08 1.72 1.80 0.02 2.33 2.58 -60.34%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 22/12/15 18/12/14 20/12/13 20/12/12 23/12/11 22/12/10 23/12/09 -
Price 0.475 0.58 1.02 0.92 1.55 2.84 0.62 -
P/RPS 0.72 0.00 1.22 1.29 2.24 1.36 0.85 -2.72%
P/EPS -32.76 0.00 -27.62 43.67 -247.34 14.67 -9.39 23.14%
EY -3.05 -54,767.86 -3.62 2.29 -0.40 6.82 -10.65 -18.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.92 1.76 1.53 0.02 3.59 2.58 -60.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment