[PANSAR] QoQ Quarter Result on 30-Jun-2009 [#1]

Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 98.51%
YoY- 95.14%
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 0 0 0 0 0 0 0 -
PBT 0 0 -61 -9 350 -216 -197 -
Tax 0 0 0 0 -956 0 0 -
NP 0 0 -61 -9 -606 -216 -197 -
-
NP to SH 0 0 -61 -9 -606 -216 -197 -
-
Tax Rate - - - - 273.14% - - -
Total Cost 0 0 61 9 606 216 197 -
-
Net Worth 17,786 0 6,116 6,835 6,381 7,051 7,192 82.97%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 17,786 0 6,116 6,835 6,381 7,051 7,192 82.97%
NOSH 41,363 41,538 40,666 45,000 41,954 42,352 41,914 -0.87%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -1.00% -0.13% -9.50% -3.06% -2.74% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.00 0.00 -0.15 0.02 -1.44 -0.51 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.00 0.1504 0.1519 0.1521 0.1665 0.1716 84.59%
Adjusted Per Share Value based on latest NOSH - 45,000
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EPS 0.00 0.00 -0.01 0.00 -0.12 -0.04 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0345 0.00 0.0119 0.0133 0.0124 0.0137 0.014 82.54%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 20/11/09 24/03/08 24/03/08 24/03/08 24/03/08 24/03/08 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -120.00 -900.00 -12.46 -35.29 -38.30 -
EY 0.00 0.00 -0.83 -0.11 -8.02 -2.83 -2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 1.20 1.18 1.18 1.08 1.05 -45.74%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 25/02/10 20/11/09 24/03/08 24/03/08 24/03/08 24/03/08 -
Price 0.18 0.18 0.18 0.18 0.18 0.18 0.18 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 -120.00 -900.00 -12.46 -35.29 -38.30 -
EY 0.00 0.00 -0.83 -0.11 -8.02 -2.83 -2.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 1.20 1.18 1.18 1.08 1.05 -45.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment