[ENRA] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ- 2017.03%
YoY- 216.03%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 21,494 22,641 13,286 37,296 7,894 7,824 7,468 102.20%
PBT 3,113 2,500 4,165 4,588 352 1,086 762 155.33%
Tax -975 -785 -1,096 -1,099 -534 -564 -479 60.54%
NP 2,138 1,715 3,069 3,489 -182 522 283 284.54%
-
NP to SH 2,138 1,715 3,069 3,489 -182 522 283 284.54%
-
Tax Rate 31.32% 31.40% 26.31% 23.95% 151.70% 51.93% 62.86% -
Total Cost 19,356 20,926 10,217 33,807 8,076 7,302 7,185 93.49%
-
Net Worth 219,293 216,711 134,797 211,401 214,634 206,765 207,654 3.69%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 219,293 216,711 134,797 211,401 214,634 206,765 207,654 3.69%
NOSH 135,316 135,039 134,797 134,710 140,000 133,846 134,761 0.27%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 9.95% 7.57% 23.10% 9.35% -2.31% 6.67% 3.79% -
ROE 0.97% 0.79% 2.28% 1.65% -0.08% 0.25% 0.14% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 15.88 16.77 9.86 27.69 5.64 5.85 5.54 101.65%
EPS 1.58 1.27 2.27 2.59 -0.13 0.39 0.21 283.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6206 1.6048 1.00 1.5693 1.5331 1.5448 1.5409 3.41%
Adjusted Per Share Value based on latest NOSH - 134,710
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 14.36 15.12 8.88 24.91 5.27 5.23 4.99 102.18%
EPS 1.43 1.15 2.05 2.33 -0.12 0.35 0.19 283.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4649 1.4476 0.9005 1.4122 1.4338 1.3812 1.3871 3.70%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 1.60 0.77 1.05 1.08 1.00 0.88 0.78 -
P/RPS 10.07 4.59 10.65 3.90 17.73 15.05 14.08 -20.00%
P/EPS 101.27 60.63 46.12 41.70 -769.23 225.64 371.43 -57.91%
EY 0.99 1.65 2.17 2.40 -0.13 0.44 0.27 137.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.48 1.05 0.69 0.65 0.57 0.51 55.54%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 27/11/14 28/08/14 27/05/14 27/02/14 28/11/13 29/08/13 30/05/13 -
Price 1.63 1.20 0.85 1.09 1.07 0.99 0.92 -
P/RPS 10.26 7.16 8.62 3.94 18.98 16.94 16.60 -27.41%
P/EPS 103.16 94.49 37.33 42.08 -823.08 253.85 438.10 -61.83%
EY 0.97 1.06 2.68 2.38 -0.12 0.39 0.23 160.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.75 0.85 0.69 0.70 0.64 0.60 41.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment