[ENRA] QoQ Quarter Result on 31-Mar-2013 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -74.37%
YoY- 88.67%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 37,296 7,894 7,824 7,468 7,688 7,312 6,886 207.46%
PBT 4,588 352 1,086 762 1,256 888 1,010 173.52%
Tax -1,099 -534 -564 -479 -152 -455 -450 81.05%
NP 3,489 -182 522 283 1,104 433 560 237.46%
-
NP to SH 3,489 -182 522 283 1,104 433 560 237.46%
-
Tax Rate 23.95% 151.70% 51.93% 62.86% 12.10% 51.24% 44.55% -
Total Cost 33,807 8,076 7,302 7,185 6,584 6,879 6,326 204.73%
-
Net Worth 211,401 214,634 206,765 207,654 207,175 207,109 203,653 2.51%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 211,401 214,634 206,765 207,654 207,175 207,109 203,653 2.51%
NOSH 134,710 140,000 133,846 134,761 134,634 135,312 133,333 0.68%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 9.35% -2.31% 6.67% 3.79% 14.36% 5.92% 8.13% -
ROE 1.65% -0.08% 0.25% 0.14% 0.53% 0.21% 0.27% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 27.69 5.64 5.85 5.54 5.71 5.40 5.16 205.57%
EPS 2.59 -0.13 0.39 0.21 0.82 0.32 0.42 235.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5693 1.5331 1.5448 1.5409 1.5388 1.5306 1.5274 1.81%
Adjusted Per Share Value based on latest NOSH - 134,761
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 24.91 5.27 5.23 4.99 5.14 4.88 4.60 207.42%
EPS 2.33 -0.12 0.35 0.19 0.74 0.29 0.37 239.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4122 1.4338 1.3812 1.3871 1.3839 1.3835 1.3604 2.51%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 1.08 1.00 0.88 0.78 0.74 0.80 0.83 -
P/RPS 3.90 17.73 15.05 14.08 12.96 14.80 16.07 -60.99%
P/EPS 41.70 -769.23 225.64 371.43 90.24 250.00 197.62 -64.45%
EY 2.40 -0.13 0.44 0.27 1.11 0.40 0.51 180.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.65 0.57 0.51 0.48 0.52 0.54 17.69%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 29/08/12 -
Price 1.09 1.07 0.99 0.92 0.615 0.76 0.75 -
P/RPS 3.94 18.98 16.94 16.60 10.77 14.06 14.52 -57.98%
P/EPS 42.08 -823.08 253.85 438.10 75.00 237.50 178.57 -61.74%
EY 2.38 -0.12 0.39 0.23 1.33 0.42 0.56 161.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.64 0.60 0.40 0.50 0.49 25.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment