[ENRA] QoQ Quarter Result on 30-Jun-2013 [#1]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 84.45%
YoY- -6.79%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 13,286 37,296 7,894 7,824 7,468 7,688 7,312 48.95%
PBT 4,165 4,588 352 1,086 762 1,256 888 180.46%
Tax -1,096 -1,099 -534 -564 -479 -152 -455 79.78%
NP 3,069 3,489 -182 522 283 1,104 433 269.42%
-
NP to SH 3,069 3,489 -182 522 283 1,104 433 269.42%
-
Tax Rate 26.31% 23.95% 151.70% 51.93% 62.86% 12.10% 51.24% -
Total Cost 10,217 33,807 8,076 7,302 7,185 6,584 6,879 30.20%
-
Net Worth 134,797 211,401 214,634 206,765 207,654 207,175 207,109 -24.91%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 134,797 211,401 214,634 206,765 207,654 207,175 207,109 -24.91%
NOSH 134,797 134,710 140,000 133,846 134,761 134,634 135,312 -0.25%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 23.10% 9.35% -2.31% 6.67% 3.79% 14.36% 5.92% -
ROE 2.28% 1.65% -0.08% 0.25% 0.14% 0.53% 0.21% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 9.86 27.69 5.64 5.85 5.54 5.71 5.40 49.44%
EPS 2.27 2.59 -0.13 0.39 0.21 0.82 0.32 269.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.5693 1.5331 1.5448 1.5409 1.5388 1.5306 -24.72%
Adjusted Per Share Value based on latest NOSH - 133,846
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 8.88 24.91 5.27 5.23 4.99 5.14 4.88 49.10%
EPS 2.05 2.33 -0.12 0.35 0.19 0.74 0.29 268.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9005 1.4122 1.4338 1.3812 1.3871 1.3839 1.3835 -24.91%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.05 1.08 1.00 0.88 0.78 0.74 0.80 -
P/RPS 10.65 3.90 17.73 15.05 14.08 12.96 14.80 -19.71%
P/EPS 46.12 41.70 -769.23 225.64 371.43 90.24 250.00 -67.62%
EY 2.17 2.40 -0.13 0.44 0.27 1.11 0.40 209.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.69 0.65 0.57 0.51 0.48 0.52 59.82%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 27/02/14 28/11/13 29/08/13 30/05/13 27/02/13 29/11/12 -
Price 0.85 1.09 1.07 0.99 0.92 0.615 0.76 -
P/RPS 8.62 3.94 18.98 16.94 16.60 10.77 14.06 -27.85%
P/EPS 37.33 42.08 -823.08 253.85 438.10 75.00 237.50 -70.90%
EY 2.68 2.38 -0.12 0.39 0.23 1.33 0.42 244.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.69 0.70 0.64 0.60 0.40 0.50 42.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment