[ENRA] YoY Quarter Result on 30-Sep-2013 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -134.87%
YoY- -142.03%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 45,274 13,798 21,494 7,894 7,312 4,908 5,078 43.95%
PBT 5,383 562 3,113 352 888 -864 596 44.26%
Tax -1,020 -468 -975 -534 -455 -324 -209 30.20%
NP 4,363 94 2,138 -182 433 -1,188 387 49.68%
-
NP to SH 2,796 -133 2,138 -182 433 -1,188 387 38.99%
-
Tax Rate 18.95% 83.27% 31.32% 151.70% 51.24% - 35.07% -
Total Cost 40,911 13,704 19,356 8,076 6,879 6,096 4,691 43.42%
-
Net Worth 134,711 235,283 219,293 214,634 207,109 205,929 205,697 -6.80%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 134,711 235,283 219,293 214,634 207,109 205,929 205,697 -6.80%
NOSH 134,711 135,220 135,316 140,000 135,312 135,000 133,448 0.15%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 9.64% 0.68% 9.95% -2.31% 5.92% -24.21% 7.62% -
ROE 2.08% -0.06% 0.97% -0.08% 0.21% -0.58% 0.19% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 33.61 10.20 15.88 5.64 5.40 3.64 3.81 43.69%
EPS 2.07 -0.10 1.58 -0.13 0.32 -0.88 0.29 38.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.74 1.6206 1.5331 1.5306 1.5254 1.5414 -6.95%
Adjusted Per Share Value based on latest NOSH - 140,000
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 30.24 9.22 14.36 5.27 4.88 3.28 3.39 43.96%
EPS 1.87 -0.09 1.43 -0.12 0.29 -0.79 0.26 38.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8999 1.5717 1.4649 1.4338 1.3835 1.3756 1.3741 -6.80%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.15 1.89 1.60 1.00 0.80 0.82 0.92 -
P/RPS 6.40 18.52 10.07 17.73 14.80 22.56 24.18 -19.85%
P/EPS 103.59 -1,921.55 101.27 -769.23 250.00 -93.18 317.24 -17.00%
EY 0.97 -0.05 0.99 -0.13 0.40 -1.07 0.32 20.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.09 0.99 0.65 0.52 0.54 0.60 23.67%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 22/11/16 30/11/15 27/11/14 28/11/13 29/11/12 17/11/11 29/11/10 -
Price 2.10 2.38 1.63 1.07 0.76 0.88 0.92 -
P/RPS 6.25 23.32 10.26 18.98 14.06 24.21 24.18 -20.17%
P/EPS 101.18 -2,419.73 103.16 -823.08 237.50 -100.00 317.24 -17.32%
EY 0.99 -0.04 0.97 -0.12 0.42 -1.00 0.32 20.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 1.37 1.01 0.70 0.50 0.58 0.60 23.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment