[ENRA] YoY Quarter Result on 31-Mar-2014 [#4]

Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -12.04%
YoY- 984.45%
View:
Show?
Quarter Result
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 17,111 37,959 28,100 13,286 7,468 6,818 4,726 23.89%
PBT -706 10,396 1,560 4,165 762 391 -206 22.76%
Tax -86,431 -5,369 1,467 -1,096 -479 -241 -178 180.09%
NP -87,137 5,027 3,027 3,069 283 150 -384 146.76%
-
NP to SH -87,803 2,465 3,027 3,069 283 150 -384 147.08%
-
Tax Rate - 51.64% -94.04% 26.31% 62.86% 61.64% - -
Total Cost 104,248 32,932 25,073 10,217 7,185 6,668 5,110 65.22%
-
Net Worth 153,915 234,788 223,957 134,797 207,654 206,337 205,369 -4.68%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 10,794 - - - - - -
Div Payout % - 437.93% - - - - - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 153,915 234,788 223,957 134,797 207,654 206,337 205,369 -4.68%
NOSH 136,208 134,936 135,133 134,797 134,761 135,454 133,600 0.32%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin -509.25% 13.24% 10.77% 23.10% 3.79% 2.20% -8.13% -
ROE -57.05% 1.05% 1.35% 2.28% 0.14% 0.07% -0.19% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 12.56 28.13 20.79 9.86 5.54 5.03 3.54 23.47%
EPS -65.03 1.82 2.24 2.27 0.21 0.11 -0.28 147.72%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.74 1.6573 1.00 1.5409 1.5233 1.5372 -4.99%
Adjusted Per Share Value based on latest NOSH - 134,797
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 11.43 25.36 18.77 8.88 4.99 4.55 3.16 23.87%
EPS -58.65 1.65 2.02 2.05 0.19 0.10 -0.26 146.52%
DPS 0.00 7.21 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0282 1.5684 1.496 0.9005 1.3871 1.3783 1.3719 -4.68%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 2.83 2.05 2.06 1.05 0.78 0.80 0.83 -
P/RPS 22.53 7.29 9.91 10.65 14.08 15.89 23.46 -0.67%
P/EPS -4.39 112.22 91.96 46.12 371.43 722.42 -288.77 -50.19%
EY -22.78 0.89 1.09 2.17 0.27 0.14 -0.35 100.43%
DY 0.00 3.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.18 1.24 1.05 0.51 0.53 0.54 29.06%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 25/05/17 23/05/16 29/05/15 27/05/14 30/05/13 30/05/12 26/05/11 -
Price 2.89 2.12 2.05 0.85 0.92 0.89 0.80 -
P/RPS 23.01 7.54 9.86 8.62 16.60 17.68 22.62 0.28%
P/EPS -4.48 116.05 91.52 37.33 438.10 803.70 -278.33 -49.72%
EY -22.31 0.86 1.09 2.68 0.23 0.12 -0.36 98.80%
DY 0.00 3.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.56 1.22 1.24 0.85 0.60 0.58 0.52 30.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment