[ENRA] QoQ Quarter Result on 31-Mar-2014 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
27-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Mar-2014 [#4]
Profit Trend
QoQ- -12.04%
YoY- 984.45%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 29,003 21,494 22,641 13,286 37,296 7,894 7,824 138.94%
PBT 3,087 3,113 2,500 4,165 4,588 352 1,086 100.28%
Tax -1,162 -975 -785 -1,096 -1,099 -534 -564 61.70%
NP 1,925 2,138 1,715 3,069 3,489 -182 522 138.12%
-
NP to SH 1,925 2,138 1,715 3,069 3,489 -182 522 138.12%
-
Tax Rate 37.64% 31.32% 31.40% 26.31% 23.95% 151.70% 51.93% -
Total Cost 27,078 19,356 20,926 10,217 33,807 8,076 7,302 139.00%
-
Net Worth 220,082 219,293 216,711 134,797 211,401 214,634 206,765 4.23%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 220,082 219,293 216,711 134,797 211,401 214,634 206,765 4.23%
NOSH 134,615 135,316 135,039 134,797 134,710 140,000 133,846 0.38%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 6.64% 9.95% 7.57% 23.10% 9.35% -2.31% 6.67% -
ROE 0.87% 0.97% 0.79% 2.28% 1.65% -0.08% 0.25% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 21.55 15.88 16.77 9.86 27.69 5.64 5.85 137.95%
EPS 1.43 1.58 1.27 2.27 2.59 -0.13 0.39 137.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6349 1.6206 1.6048 1.00 1.5693 1.5331 1.5448 3.84%
Adjusted Per Share Value based on latest NOSH - 134,797
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 19.37 14.36 15.12 8.88 24.91 5.27 5.23 138.80%
EPS 1.29 1.43 1.15 2.05 2.33 -0.12 0.35 138.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4702 1.4649 1.4476 0.9005 1.4122 1.4338 1.3812 4.23%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 2.00 1.60 0.77 1.05 1.08 1.00 0.88 -
P/RPS 9.28 10.07 4.59 10.65 3.90 17.73 15.05 -27.49%
P/EPS 139.86 101.27 60.63 46.12 41.70 -769.23 225.64 -27.23%
EY 0.72 0.99 1.65 2.17 2.40 -0.13 0.44 38.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.99 0.48 1.05 0.69 0.65 0.57 65.85%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 13/02/15 27/11/14 28/08/14 27/05/14 27/02/14 28/11/13 29/08/13 -
Price 1.99 1.63 1.20 0.85 1.09 1.07 0.99 -
P/RPS 9.24 10.26 7.16 8.62 3.94 18.98 16.94 -33.16%
P/EPS 139.16 103.16 94.49 37.33 42.08 -823.08 253.85 -32.94%
EY 0.72 0.97 1.06 2.68 2.38 -0.12 0.39 50.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.01 0.75 0.85 0.69 0.70 0.64 53.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment