[ENRA] QoQ Quarter Result on 30-Sep-2013 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
28-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- -134.87%
YoY- -142.03%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 22,641 13,286 37,296 7,894 7,824 7,468 7,688 105.86%
PBT 2,500 4,165 4,588 352 1,086 762 1,256 58.43%
Tax -785 -1,096 -1,099 -534 -564 -479 -152 199.67%
NP 1,715 3,069 3,489 -182 522 283 1,104 34.23%
-
NP to SH 1,715 3,069 3,489 -182 522 283 1,104 34.23%
-
Tax Rate 31.40% 26.31% 23.95% 151.70% 51.93% 62.86% 12.10% -
Total Cost 20,926 10,217 33,807 8,076 7,302 7,185 6,584 116.62%
-
Net Worth 216,711 134,797 211,401 214,634 206,765 207,654 207,175 3.05%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 216,711 134,797 211,401 214,634 206,765 207,654 207,175 3.05%
NOSH 135,039 134,797 134,710 140,000 133,846 134,761 134,634 0.20%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin 7.57% 23.10% 9.35% -2.31% 6.67% 3.79% 14.36% -
ROE 0.79% 2.28% 1.65% -0.08% 0.25% 0.14% 0.53% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 16.77 9.86 27.69 5.64 5.85 5.54 5.71 105.48%
EPS 1.27 2.27 2.59 -0.13 0.39 0.21 0.82 33.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6048 1.00 1.5693 1.5331 1.5448 1.5409 1.5388 2.84%
Adjusted Per Share Value based on latest NOSH - 140,000
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 15.12 8.88 24.91 5.27 5.23 4.99 5.14 105.70%
EPS 1.15 2.05 2.33 -0.12 0.35 0.19 0.74 34.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4476 0.9005 1.4122 1.4338 1.3812 1.3871 1.3839 3.05%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.77 1.05 1.08 1.00 0.88 0.78 0.74 -
P/RPS 4.59 10.65 3.90 17.73 15.05 14.08 12.96 -50.03%
P/EPS 60.63 46.12 41.70 -769.23 225.64 371.43 90.24 -23.34%
EY 1.65 2.17 2.40 -0.13 0.44 0.27 1.11 30.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.05 0.69 0.65 0.57 0.51 0.48 0.00%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 27/05/14 27/02/14 28/11/13 29/08/13 30/05/13 27/02/13 -
Price 1.20 0.85 1.09 1.07 0.99 0.92 0.615 -
P/RPS 7.16 8.62 3.94 18.98 16.94 16.60 10.77 -23.88%
P/EPS 94.49 37.33 42.08 -823.08 253.85 438.10 75.00 16.69%
EY 1.06 2.68 2.38 -0.12 0.39 0.23 1.33 -14.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.85 0.69 0.70 0.64 0.60 0.40 52.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment