[JASKITA] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
29-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 65.51%
YoY- 32.22%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 15,530 12,634 11,324 17,473 13,674 12,113 9,871 35.38%
PBT 1,529 1,410 618 1,667 1,062 371 91 559.40%
Tax -469 -400 -168 -485 -343 -176 9 -
NP 1,060 1,010 450 1,182 719 195 100 384.63%
-
NP to SH 1,043 1,014 437 1,190 719 184 105 364.04%
-
Tax Rate 30.67% 28.37% 27.18% 29.09% 32.30% 47.44% -9.89% -
Total Cost 14,470 11,624 10,874 16,291 12,955 11,918 9,771 30.01%
-
Net Worth 62,398 59,649 57,989 61,285 58,958 54,079 67,935 -5.52%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 62,398 59,649 57,989 61,285 58,958 54,079 67,935 -5.52%
NOSH 453,478 440,869 436,999 457,692 449,375 415,999 525,000 -9.32%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 6.83% 7.99% 3.97% 6.76% 5.26% 1.61% 1.01% -
ROE 1.67% 1.70% 0.75% 1.94% 1.22% 0.34% 0.15% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.42 2.87 2.59 3.82 3.04 2.91 1.88 49.18%
EPS 0.23 0.23 0.10 0.26 0.16 0.04 0.02 411.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1376 0.1353 0.1327 0.1339 0.1312 0.13 0.1294 4.19%
Adjusted Per Share Value based on latest NOSH - 457,692
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 3.45 2.81 2.52 3.89 3.04 2.69 2.20 35.08%
EPS 0.23 0.23 0.10 0.26 0.16 0.04 0.02 411.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1388 0.1327 0.129 0.1363 0.1311 0.1203 0.1511 -5.51%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 0.18 0.28 0.16 0.14 0.15 0.12 0.13 -
P/RPS 5.26 9.77 6.17 3.67 4.93 4.12 6.91 -16.67%
P/EPS 78.26 121.74 160.00 53.85 93.75 271.30 650.00 -75.71%
EY 1.28 0.82 0.63 1.86 1.07 0.37 0.15 319.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.07 1.21 1.05 1.14 0.92 1.00 19.78%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 23/08/07 30/05/07 16/02/07 29/11/06 29/08/06 30/05/06 28/02/06 -
Price 0.16 0.16 0.17 0.15 0.13 0.16 0.14 -
P/RPS 4.67 5.58 6.56 3.93 4.27 5.49 7.45 -26.81%
P/EPS 69.57 69.57 170.00 57.69 81.25 361.74 700.00 -78.63%
EY 1.44 1.44 0.59 1.73 1.23 0.28 0.14 374.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.18 1.28 1.12 0.99 1.23 1.08 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment