[JASKITA] QoQ Quarter Result on 30-Jun-2007 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 2.86%
YoY- 45.06%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 13,473 16,182 17,075 15,530 12,634 11,324 17,473 -15.89%
PBT 1,947 4,938 -7,991 1,529 1,410 618 1,667 10.89%
Tax -528 -1,272 1,928 -469 -400 -168 -485 5.82%
NP 1,419 3,666 -6,063 1,060 1,010 450 1,182 12.94%
-
NP to SH 1,439 3,682 -6,066 1,043 1,014 437 1,190 13.49%
-
Tax Rate 27.12% 25.76% - 30.67% 28.37% 27.18% 29.09% -
Total Cost 12,054 12,516 23,138 14,470 11,624 10,874 16,291 -18.17%
-
Net Worth 59,268 57,789 55,807 62,398 59,649 57,989 61,285 -2.20%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 59,268 57,789 55,807 62,398 59,649 57,989 61,285 -2.20%
NOSH 449,687 449,024 449,333 453,478 440,869 436,999 457,692 -1.16%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 10.53% 22.65% -35.51% 6.83% 7.99% 3.97% 6.76% -
ROE 2.43% 6.37% -10.87% 1.67% 1.70% 0.75% 1.94% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.00 3.60 3.80 3.42 2.87 2.59 3.82 -14.86%
EPS 0.32 0.82 -1.35 0.23 0.23 0.10 0.26 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1287 0.1242 0.1376 0.1353 0.1327 0.1339 -1.04%
Adjusted Per Share Value based on latest NOSH - 453,478
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.00 3.60 3.80 3.45 2.81 2.52 3.89 -15.88%
EPS 0.32 0.82 -1.35 0.23 0.23 0.10 0.26 14.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1318 0.1285 0.1241 0.1388 0.1327 0.129 0.1363 -2.21%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.12 0.15 0.16 0.18 0.28 0.16 0.14 -
P/RPS 4.01 4.16 4.21 5.26 9.77 6.17 3.67 6.07%
P/EPS 37.50 18.29 -11.85 78.26 121.74 160.00 53.85 -21.41%
EY 2.67 5.47 -8.44 1.28 0.82 0.63 1.86 27.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.17 1.29 1.31 2.07 1.21 1.05 -9.09%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 25/02/08 29/11/07 23/08/07 30/05/07 16/02/07 29/11/06 -
Price 0.10 0.12 0.15 0.16 0.16 0.17 0.15 -
P/RPS 3.34 3.33 3.95 4.67 5.58 6.56 3.93 -10.26%
P/EPS 31.25 14.63 -11.11 69.57 69.57 170.00 57.69 -33.52%
EY 3.20 6.83 -9.00 1.44 1.44 0.59 1.73 50.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 1.21 1.16 1.18 1.28 1.12 -22.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment