[LBALUM] QoQ Quarter Result on 31-Oct-2005 [#2]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Oct-2005 [#2]
Profit Trend
QoQ-0.0%
YoY- -21.78%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 82,109 77,251 58,910 60,015 60,015 56,316 50,530 38.33%
PBT 5,073 5,746 4,192 4,173 4,119 4,567 4,564 7.32%
Tax -719 -1,500 0 -768 -714 -1,335 -651 6.86%
NP 4,354 4,246 4,192 3,405 3,405 3,232 3,913 7.39%
-
NP to SH 4,354 4,246 3,692 3,405 3,405 3,232 3,913 7.39%
-
Tax Rate 14.17% 26.11% 0.00% 18.40% 17.33% 29.23% 14.26% -
Total Cost 77,755 73,005 54,718 56,610 56,610 53,084 46,617 40.77%
-
Net Worth 124,399 124,340 156,630 152,852 154,261 150,326 145,339 -9.87%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - 4,351 - - - 4,348 - -
Div Payout % - 102.49% - - - 134.54% - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 124,399 124,340 156,630 152,852 154,261 150,326 145,339 -9.87%
NOSH 124,399 124,340 124,309 124,270 124,404 124,236 124,222 0.09%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 5.30% 5.50% 7.12% 5.67% 5.67% 5.74% 7.74% -
ROE 3.50% 3.41% 2.36% 2.23% 2.21% 2.15% 2.69% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 66.00 62.13 47.39 48.29 48.24 45.33 40.68 38.19%
EPS 1.75 1.71 2.97 2.74 2.74 2.62 3.15 -32.49%
DPS 0.00 3.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.00 1.00 1.26 1.23 1.24 1.21 1.17 -9.96%
Adjusted Per Share Value based on latest NOSH - 124,270
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 18.88 17.76 13.55 13.80 13.80 12.95 11.62 38.33%
EPS 1.00 0.98 0.85 0.78 0.78 0.74 0.90 7.29%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.2861 0.2859 0.3602 0.3515 0.3547 0.3457 0.3342 -9.86%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 29/09/06 29/06/06 30/03/06 28/12/05 12/09/05 30/06/05 29/03/05 -
Price 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.71 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 8.54 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment