[LAYHONG] QoQ Quarter Result on 31-Dec-2001 [#3]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -31.76%
YoY- -6.14%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 23,310 19,852 20,604 20,670 19,865 20,204 21,198 6.53%
PBT -748 -1,867 1,351 22 13 -130 1,983 -
Tax 2 1,867 -993 253 390 253 -1,037 -
NP -746 0 358 275 403 123 946 -
-
NP to SH -746 -1,406 358 275 403 123 946 -
-
Tax Rate - - 73.50% -1,150.00% -3,000.00% - 52.29% -
Total Cost 24,056 19,852 20,246 20,395 19,462 20,081 20,252 12.14%
-
Net Worth 46,640 49,734 42,376 42,118 41,831 40,933 41,407 8.24%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 46,640 49,734 42,376 42,118 41,831 40,933 41,407 8.24%
NOSH 33,452 26,231 17,463 17,515 17,521 17,323 17,486 54.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -3.20% 0.00% 1.74% 1.33% 2.03% 0.61% 4.46% -
ROE -1.60% -2.83% 0.84% 0.65% 0.96% 0.30% 2.28% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 69.68 75.68 117.98 118.01 113.37 116.62 121.23 -30.84%
EPS -2.23 -5.36 2.05 1.57 2.30 0.71 5.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3942 1.896 2.4266 2.4046 2.3874 2.3628 2.368 -29.73%
Adjusted Per Share Value based on latest NOSH - 17,515
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 3.08 2.62 2.72 2.73 2.62 2.67 2.80 6.55%
EPS -0.10 -0.19 0.05 0.04 0.05 0.02 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.0656 0.0559 0.0556 0.0552 0.054 0.0547 8.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.13 1.25 2.71 2.60 1.98 1.90 2.00 -
P/RPS 1.62 1.65 2.30 2.20 1.75 1.63 1.65 -1.21%
P/EPS -50.67 -23.32 132.20 165.61 86.09 267.61 36.97 -
EY -1.97 -4.29 0.76 0.60 1.16 0.37 2.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.66 1.12 1.08 0.83 0.80 0.84 -2.39%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 22/08/02 20/05/02 26/02/02 23/11/01 30/08/01 30/05/01 -
Price 1.15 1.23 1.45 2.20 2.30 2.16 1.75 -
P/RPS 1.65 1.63 1.23 1.86 2.03 1.85 1.44 9.49%
P/EPS -51.57 -22.95 70.73 140.13 100.00 304.23 32.35 -
EY -1.94 -4.36 1.41 0.71 1.00 0.33 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 0.60 0.91 0.96 0.91 0.74 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment