[LAYHONG] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -87.0%
YoY- 12.84%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,604 20,670 19,865 20,204 21,198 18,939 18,583 7.13%
PBT 1,351 22 13 -130 1,983 314 -1,193 -
Tax -993 253 390 253 -1,037 -21 1,193 -
NP 358 275 403 123 946 293 0 -
-
NP to SH 358 275 403 123 946 293 -1,098 -
-
Tax Rate 73.50% -1,150.00% -3,000.00% - 52.29% 6.69% - -
Total Cost 20,246 20,395 19,462 20,081 20,252 18,646 18,583 5.88%
-
Net Worth 42,376 42,118 41,831 40,933 41,407 40,570 40,167 3.63%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 42,376 42,118 41,831 40,933 41,407 40,570 40,167 3.63%
NOSH 17,463 17,515 17,521 17,323 17,486 17,544 17,511 -0.18%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.74% 1.33% 2.03% 0.61% 4.46% 1.55% 0.00% -
ROE 0.84% 0.65% 0.96% 0.30% 2.28% 0.72% -2.73% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 117.98 118.01 113.37 116.62 121.23 107.95 106.12 7.32%
EPS 2.05 1.57 2.30 0.71 5.41 1.67 -6.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4266 2.4046 2.3874 2.3628 2.368 2.3124 2.2937 3.82%
Adjusted Per Share Value based on latest NOSH - 17,323
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 2.72 2.73 2.63 2.67 2.80 2.50 2.46 6.93%
EPS 0.05 0.04 0.05 0.02 0.13 0.04 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.056 0.0557 0.0553 0.0541 0.0547 0.0536 0.0531 3.61%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.71 2.60 1.98 1.90 2.00 2.94 3.20 -
P/RPS 2.30 2.20 1.75 1.63 1.65 2.72 3.02 -16.61%
P/EPS 132.20 165.61 86.09 267.61 36.97 176.05 -51.04 -
EY 0.76 0.60 1.16 0.37 2.71 0.57 -1.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.08 0.83 0.80 0.84 1.27 1.40 -13.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 26/02/02 23/11/01 30/08/01 30/05/01 20/02/01 15/11/00 -
Price 1.45 2.20 2.30 2.16 1.75 2.35 3.00 -
P/RPS 1.23 1.86 2.03 1.85 1.44 2.18 2.83 -42.65%
P/EPS 70.73 140.13 100.00 304.23 32.35 140.72 -47.85 -
EY 1.41 0.71 1.00 0.33 3.09 0.71 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.91 0.96 0.91 0.74 1.02 1.31 -40.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment