[LAYHONG] QoQ TTM Result on 31-Dec-2001 [#3]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- -1.02%
YoY- 834.22%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 84,436 80,991 81,343 81,937 80,206 78,924 77,140 6.20%
PBT -1,242 -481 1,256 1,888 2,180 974 1,261 -
Tax -276 112 -96 -141 -415 388 87 -
NP -1,518 -369 1,160 1,747 1,765 1,362 1,348 -
-
NP to SH -1,518 -369 1,160 1,747 1,765 264 250 -
-
Tax Rate - - 7.64% 7.47% 19.04% -39.84% -6.90% -
Total Cost 85,954 81,360 80,183 80,190 78,441 77,562 75,792 8.74%
-
Net Worth 46,640 49,734 42,376 42,118 41,831 40,933 41,407 8.24%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 46,640 49,734 42,376 42,118 41,831 40,933 41,407 8.24%
NOSH 33,452 26,231 17,463 17,515 17,521 17,323 17,486 54.04%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -1.80% -0.46% 1.43% 2.13% 2.20% 1.73% 1.75% -
ROE -3.25% -0.74% 2.74% 4.15% 4.22% 0.64% 0.60% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 252.40 308.76 465.79 467.79 457.75 455.58 441.15 -31.05%
EPS -4.54 -1.41 6.64 9.97 10.07 1.52 1.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3942 1.896 2.4266 2.4046 2.3874 2.3628 2.368 -29.73%
Adjusted Per Share Value based on latest NOSH - 17,515
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.14 10.69 10.74 10.82 10.59 10.42 10.18 6.18%
EPS -0.20 -0.05 0.15 0.23 0.23 0.03 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0616 0.0656 0.0559 0.0556 0.0552 0.054 0.0547 8.23%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.13 1.25 2.71 2.60 1.98 1.90 2.00 -
P/RPS 0.45 0.40 0.58 0.56 0.43 0.42 0.45 0.00%
P/EPS -24.90 -88.86 40.80 26.07 19.66 124.68 139.89 -
EY -4.02 -1.13 2.45 3.84 5.09 0.80 0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.66 1.12 1.08 0.83 0.80 0.84 -2.39%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 22/08/02 20/05/02 26/02/02 23/11/01 30/08/01 30/05/01 -
Price 1.15 1.23 1.45 2.20 2.30 2.16 1.75 -
P/RPS 0.46 0.40 0.31 0.47 0.50 0.47 0.40 9.75%
P/EPS -25.34 -87.44 21.83 22.06 22.83 141.74 122.40 -
EY -3.95 -1.14 4.58 4.53 4.38 0.71 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 0.60 0.91 0.96 0.91 0.74 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment